[SCOMNET] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 67.89%
YoY- -468.18%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 32,712 30,428 37,790 39,350 37,768 37,752 41,441 -14.60%
PBT -1,138 -5,516 -1,159 -648 -2,018 -5,144 -3,394 -51.76%
Tax 0 0 -427 0 0 0 -1,310 -
NP -1,138 -5,516 -1,586 -648 -2,018 -5,144 -4,704 -61.20%
-
NP to SH -1,138 -5,516 -1,586 -648 -2,018 -5,144 -4,704 -61.20%
-
Tax Rate - - - - - - - -
Total Cost 33,850 35,944 39,376 39,998 39,786 42,896 46,145 -18.67%
-
Net Worth 37,108 36,289 36,600 38,879 36,035 36,396 38,870 -3.04%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 37,108 36,289 36,600 38,879 36,035 36,396 38,870 -3.04%
NOSH 247,391 241,929 244,000 242,999 240,238 242,641 242,937 1.21%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -3.48% -18.13% -4.20% -1.65% -5.34% -13.63% -11.35% -
ROE -3.07% -15.20% -4.33% -1.67% -5.60% -14.13% -12.10% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.22 12.58 15.49 16.19 15.72 15.56 17.06 -15.64%
EPS -0.46 -2.28 -0.65 -0.27 -0.84 -2.12 -1.94 -61.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.16 0.15 0.15 0.16 -4.21%
Adjusted Per Share Value based on latest NOSH - 237,727
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.92 3.65 4.53 4.72 4.53 4.53 4.97 -14.64%
EPS -0.14 -0.66 -0.19 -0.08 -0.24 -0.62 -0.56 -60.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0445 0.0435 0.0439 0.0466 0.0432 0.0436 0.0466 -3.03%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.14 0.17 0.16 0.14 0.18 0.22 0.14 -
P/RPS 1.06 1.35 1.03 0.86 1.14 1.41 0.82 18.68%
P/EPS -30.43 -7.46 -24.62 -52.50 -21.43 -10.38 -7.23 160.90%
EY -3.29 -13.41 -4.06 -1.90 -4.67 -9.64 -13.83 -61.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.13 1.07 0.88 1.20 1.47 0.88 3.75%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 28/02/08 29/11/07 29/08/07 29/05/07 14/03/07 -
Price 0.12 0.12 0.16 0.14 0.14 0.19 0.25 -
P/RPS 0.91 0.95 1.03 0.86 0.89 1.22 1.47 -27.38%
P/EPS -26.09 -5.26 -24.62 -52.50 -16.67 -8.96 -12.91 59.91%
EY -3.83 -19.00 -4.06 -1.90 -6.00 -11.16 -7.75 -37.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 1.07 0.88 0.93 1.27 1.56 -35.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment