[SCOMNET] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -144.75%
YoY- 66.28%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 35,281 32,712 30,428 37,790 39,350 37,768 37,752 -4.40%
PBT -654 -1,138 -5,516 -1,159 -648 -2,018 -5,144 -74.62%
Tax 0 0 0 -427 0 0 0 -
NP -654 -1,138 -5,516 -1,586 -648 -2,018 -5,144 -74.62%
-
NP to SH -654 -1,138 -5,516 -1,586 -648 -2,018 -5,144 -74.62%
-
Tax Rate - - - - - - - -
Total Cost 35,935 33,850 35,944 39,376 39,998 39,786 42,896 -11.10%
-
Net Worth 36,824 37,108 36,289 36,600 38,879 36,035 36,396 0.78%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 36,824 37,108 36,289 36,600 38,879 36,035 36,396 0.78%
NOSH 245,499 247,391 241,929 244,000 242,999 240,238 242,641 0.78%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -1.86% -3.48% -18.13% -4.20% -1.65% -5.34% -13.63% -
ROE -1.78% -3.07% -15.20% -4.33% -1.67% -5.60% -14.13% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.37 13.22 12.58 15.49 16.19 15.72 15.56 -5.15%
EPS -0.27 -0.46 -2.28 -0.65 -0.27 -0.84 -2.12 -74.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.15 0.16 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 244,444
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.10 3.80 3.54 4.39 4.57 4.39 4.39 -4.44%
EPS -0.08 -0.13 -0.64 -0.18 -0.08 -0.23 -0.60 -73.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.0431 0.0422 0.0425 0.0452 0.0419 0.0423 0.78%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.12 0.14 0.17 0.16 0.14 0.18 0.22 -
P/RPS 0.84 1.06 1.35 1.03 0.86 1.14 1.41 -29.13%
P/EPS -45.00 -30.43 -7.46 -24.62 -52.50 -21.43 -10.38 165.16%
EY -2.22 -3.29 -13.41 -4.06 -1.90 -4.67 -9.64 -62.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.93 1.13 1.07 0.88 1.20 1.47 -33.26%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 27/05/08 28/02/08 29/11/07 29/08/07 29/05/07 -
Price 0.11 0.12 0.12 0.16 0.14 0.14 0.19 -
P/RPS 0.77 0.91 0.95 1.03 0.86 0.89 1.22 -26.35%
P/EPS -41.25 -26.09 -5.26 -24.62 -52.50 -16.67 -8.96 175.97%
EY -2.42 -3.83 -19.00 -4.06 -1.90 -6.00 -11.16 -63.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 0.80 1.07 0.88 0.93 1.27 -30.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment