[SCOMNET] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -255.99%
YoY- -178.41%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 34,840 34,532 21,745 19,206 17,102 16,968 32,925 3.85%
PBT 854 -1,192 -2,642 -1,822 -512 -3,352 -2,304 -
Tax -110 0 412 0 0 0 -37 107.17%
NP 744 -1,192 -2,230 -1,822 -512 -3,352 -2,341 -
-
NP to SH 744 -1,192 -2,230 -1,822 -512 -3,352 -2,341 -
-
Tax Rate 12.88% - - - - - - -
Total Cost 34,096 35,724 23,975 21,029 17,614 20,320 35,266 -2.23%
-
Net Worth 32,239 32,283 31,753 34,174 32,581 34,505 34,182 -3.83%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 32,239 32,283 31,753 34,174 32,581 34,505 34,182 -3.83%
NOSH 247,999 248,333 244,255 244,107 232,727 246,470 244,158 1.04%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 2.14% -3.45% -10.26% -9.49% -2.99% -19.75% -7.11% -
ROE 2.31% -3.69% -7.02% -5.33% -1.57% -9.71% -6.85% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 14.05 13.91 8.90 7.87 7.35 6.88 13.49 2.75%
EPS 0.30 -0.48 -0.92 -0.75 -0.22 -1.36 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.14 0.14 0.14 0.14 -4.83%
Adjusted Per Share Value based on latest NOSH - 241,521
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.05 4.01 2.53 2.23 1.99 1.97 3.83 3.80%
EPS 0.09 -0.14 -0.26 -0.21 -0.06 -0.39 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.0375 0.0369 0.0397 0.0379 0.0401 0.0397 -3.73%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.11 0.09 0.11 0.09 0.08 0.09 0.09 -
P/RPS 0.78 0.65 1.24 1.14 1.09 1.31 0.67 10.69%
P/EPS 36.67 -18.75 -12.05 -12.05 -36.36 -6.62 -9.39 -
EY 2.73 -5.33 -8.30 -8.30 -2.75 -15.11 -10.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.85 0.64 0.57 0.64 0.64 20.88%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 27/05/10 01/03/10 25/11/09 26/08/09 27/05/09 27/02/09 -
Price 0.10 0.18 0.11 0.10 0.09 0.08 0.07 -
P/RPS 0.71 1.29 1.24 1.27 1.22 1.16 0.52 23.14%
P/EPS 33.33 -37.50 -12.05 -13.39 -40.91 -5.88 -7.30 -
EY 3.00 -2.67 -8.30 -7.47 -2.44 -17.00 -13.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.38 0.85 0.71 0.64 0.57 0.50 33.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment