[PINEAPP] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 7.06%
YoY- -0.53%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 34,360 31,408 32,891 32,481 30,592 28,880 32,776 3.19%
PBT 758 592 653 637 428 404 553 23.41%
Tax -410 -464 -186 -130 -20 84 -112 137.71%
NP 348 128 467 506 408 488 441 -14.61%
-
NP to SH 282 32 505 505 472 780 340 -11.73%
-
Tax Rate 54.09% 78.38% 28.48% 20.41% 4.67% -20.79% 20.25% -
Total Cost 34,012 31,280 32,424 31,974 30,184 28,392 32,335 3.43%
-
Net Worth 21,879 17,999 21,850 21,865 21,191 21,449 21,482 1.22%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 21,879 17,999 21,850 21,865 21,191 21,449 21,482 1.22%
NOSH 48,620 40,000 48,557 48,589 48,163 48,749 48,823 -0.27%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.01% 0.41% 1.42% 1.56% 1.33% 1.69% 1.35% -
ROE 1.29% 0.18% 2.31% 2.31% 2.23% 3.64% 1.58% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 70.67 78.52 67.74 66.85 63.52 59.24 67.13 3.48%
EPS 0.58 0.08 1.04 1.04 0.98 1.60 0.70 -11.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.45 0.45 0.44 0.44 0.44 1.51%
Adjusted Per Share Value based on latest NOSH - 49,310
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 70.85 64.76 67.82 66.97 63.08 59.55 67.58 3.20%
EPS 0.58 0.07 1.04 1.04 0.97 1.61 0.70 -11.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4511 0.3711 0.4505 0.4508 0.4369 0.4423 0.4429 1.23%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.19 0.31 0.31 0.30 0.27 0.33 -
P/RPS 0.17 0.24 0.46 0.46 0.47 0.46 0.49 -50.65%
P/EPS 20.69 237.50 29.81 29.81 30.61 16.88 47.39 -42.47%
EY 4.83 0.42 3.35 3.35 3.27 5.93 2.11 73.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.69 0.69 0.68 0.61 0.75 -49.42%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 27/05/09 24/02/09 25/11/08 26/08/08 26/05/08 26/02/08 -
Price 0.37 0.10 0.10 0.31 0.31 0.35 0.32 -
P/RPS 0.52 0.13 0.15 0.46 0.49 0.59 0.48 5.48%
P/EPS 63.79 125.00 9.62 29.81 31.63 21.88 45.95 24.47%
EY 1.57 0.80 10.40 3.35 3.16 4.57 2.18 -19.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.22 0.22 0.69 0.70 0.80 0.73 8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment