[PINEAPP] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1562.5%
YoY- 224.39%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 17,086 12,069 12,602 9,328 8,076 8,013 7,789 13.97%
PBT 505 643 409 231 113 386 -328 -
Tax -114 -225 -204 -89 -31 -79 27 -
NP 391 418 205 142 82 307 -301 -
-
NP to SH 322 370 163 133 41 263 -326 -
-
Tax Rate 22.57% 34.99% 49.88% 38.53% 27.43% 20.47% - -
Total Cost 16,695 11,651 12,397 9,186 7,994 7,706 8,090 12.82%
-
Net Worth 25,219 23,855 22,052 22,166 22,550 21,429 22,382 2.00%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 25,219 23,855 22,052 22,166 22,550 21,429 22,382 2.00%
NOSH 48,500 48,684 47,941 49,259 51,250 48,703 48,656 -0.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.29% 3.46% 1.63% 1.52% 1.02% 3.83% -3.86% -
ROE 1.28% 1.55% 0.74% 0.60% 0.18% 1.23% -1.46% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 35.23 24.79 26.29 18.94 15.76 16.45 16.01 14.03%
EPS 0.66 0.76 0.34 0.27 0.08 0.54 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.49 0.46 0.45 0.44 0.44 0.46 2.06%
Adjusted Per Share Value based on latest NOSH - 49,259
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 35.23 24.88 25.98 19.23 16.65 16.52 16.06 13.97%
EPS 0.66 0.76 0.34 0.27 0.08 0.54 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.4919 0.4547 0.457 0.4649 0.4418 0.4615 2.00%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.27 0.28 0.44 0.12 0.30 0.25 0.20 -
P/RPS 0.77 1.13 1.67 0.63 1.90 1.52 1.25 -7.75%
P/EPS 40.67 36.84 129.41 44.44 375.00 46.30 -29.85 -
EY 2.46 2.71 0.77 2.25 0.27 2.16 -3.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.96 0.27 0.68 0.57 0.43 3.21%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 27/08/10 28/08/09 26/08/08 28/08/07 30/08/06 -
Price 0.26 0.365 0.40 0.37 0.31 0.40 0.20 -
P/RPS 0.74 1.47 1.52 1.95 1.97 2.43 1.25 -8.35%
P/EPS 39.16 48.03 117.65 137.04 387.50 74.07 -29.85 -
EY 2.55 2.08 0.85 0.73 0.26 1.35 -3.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.87 0.82 0.70 0.91 0.43 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment