[PINEAPP] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 21.07%
YoY- 203.01%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 42,400 45,180 42,084 44,526 42,954 46,088 41,768 1.00%
PBT 1,714 2,194 1,816 1,739 1,488 1,542 1,448 11.88%
Tax -526 -708 -516 -484 -438 -626 -436 13.31%
NP 1,188 1,486 1,300 1,255 1,049 916 1,012 11.27%
-
NP to SH 1,064 1,334 1,188 1,109 916 808 964 6.79%
-
Tax Rate 30.69% 32.27% 28.41% 27.83% 29.44% 40.60% 30.11% -
Total Cost 41,212 43,694 40,784 43,271 41,905 45,172 40,756 0.74%
-
Net Worth 24,181 23,683 23,857 23,305 22,738 22,390 22,172 5.94%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 24,181 23,683 23,857 23,305 22,738 22,390 22,172 5.94%
NOSH 48,363 48,333 48,688 48,552 48,380 48,674 48,200 0.22%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.80% 3.29% 3.09% 2.82% 2.44% 1.99% 2.42% -
ROE 4.40% 5.63% 4.98% 4.76% 4.03% 3.61% 4.35% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 87.67 93.48 86.44 91.71 88.79 94.69 86.66 0.77%
EPS 2.20 2.76 2.44 2.29 1.89 1.66 2.00 6.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.49 0.48 0.47 0.46 0.46 5.71%
Adjusted Per Share Value based on latest NOSH - 48,275
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 87.42 93.15 86.77 91.81 88.57 95.03 86.12 1.00%
EPS 2.19 2.75 2.45 2.29 1.89 1.67 1.99 6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4986 0.4883 0.4919 0.4805 0.4688 0.4617 0.4572 5.94%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.33 0.28 0.34 0.38 0.28 0.44 0.50 -
P/RPS 0.38 0.30 0.39 0.41 0.32 0.46 0.58 -24.54%
P/EPS 15.00 10.14 13.93 16.64 14.79 26.51 25.00 -28.84%
EY 6.67 9.86 7.18 6.01 6.76 3.77 4.00 40.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.57 0.69 0.79 0.60 0.96 1.09 -28.40%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 26/08/11 27/05/11 25/02/11 29/11/10 27/08/10 31/05/10 -
Price 0.34 0.365 0.355 0.35 0.40 0.40 0.46 -
P/RPS 0.39 0.39 0.41 0.38 0.45 0.42 0.53 -18.47%
P/EPS 15.45 13.22 14.55 15.32 21.13 24.10 23.00 -23.28%
EY 6.47 7.56 6.87 6.53 4.73 4.15 4.35 30.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.72 0.73 0.85 0.87 1.00 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment