[PINEAPP] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 24.58%
YoY- 126.99%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 13,551 11,996 17,086 12,069 12,602 9,328 8,076 9.00%
PBT 291 239 505 643 409 231 113 17.06%
Tax -83 -7 -114 -225 -204 -89 -31 17.82%
NP 208 232 391 418 205 142 82 16.77%
-
NP to SH 208 229 322 370 163 133 41 31.06%
-
Tax Rate 28.52% 2.93% 22.57% 34.99% 49.88% 38.53% 27.43% -
Total Cost 13,343 11,764 16,695 11,651 12,397 9,186 7,994 8.90%
-
Net Worth 26,675 26,190 25,219 23,855 22,052 22,166 22,550 2.83%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 26,675 26,190 25,219 23,855 22,052 22,166 22,550 2.83%
NOSH 48,500 48,500 48,500 48,684 47,941 49,259 51,250 -0.91%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 1.53% 1.93% 2.29% 3.46% 1.63% 1.52% 1.02% -
ROE 0.78% 0.87% 1.28% 1.55% 0.74% 0.60% 0.18% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 27.94 24.73 35.23 24.79 26.29 18.94 15.76 10.00%
EPS 0.43 0.47 0.66 0.76 0.34 0.27 0.08 32.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.52 0.49 0.46 0.45 0.44 3.78%
Adjusted Per Share Value based on latest NOSH - 48,684
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 27.94 24.73 35.23 24.88 25.98 19.23 16.65 9.00%
EPS 0.43 0.47 0.66 0.76 0.34 0.27 0.08 32.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.52 0.4919 0.4547 0.457 0.4649 2.83%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.345 0.30 0.27 0.28 0.44 0.12 0.30 -
P/RPS 1.23 1.21 0.77 1.13 1.67 0.63 1.90 -6.98%
P/EPS 80.44 63.54 40.67 36.84 129.41 44.44 375.00 -22.62%
EY 1.24 1.57 2.46 2.71 0.77 2.25 0.27 28.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.52 0.57 0.96 0.27 0.68 -1.26%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 30/08/13 28/08/12 26/08/11 27/08/10 28/08/09 26/08/08 -
Price 0.33 0.40 0.26 0.365 0.40 0.37 0.31 -
P/RPS 1.18 1.62 0.74 1.47 1.52 1.95 1.97 -8.18%
P/EPS 76.95 84.72 39.16 48.03 117.65 137.04 387.50 -23.60%
EY 1.30 1.18 2.55 2.08 0.85 0.73 0.26 30.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.50 0.74 0.87 0.82 0.70 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment