[SYMPHNY] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -143.98%
YoY- -758.46%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 186,317 181,070 170,296 174,573 168,116 171,456 165,576 8.17%
PBT 2,348 -1,680 -3,580 -20,545 -4,972 -74 -2,440 -
Tax -3,306 -3,428 -3,368 -550 -3,357 -3,538 -3,364 -1.15%
NP -958 -5,108 -6,948 -21,095 -8,329 -3,612 -5,804 -69.87%
-
NP to SH -958 -6,094 -8,084 -21,828 -8,946 -3,612 -6,488 -72.03%
-
Tax Rate 140.80% - - - - - - -
Total Cost 187,275 186,178 177,244 195,668 176,445 175,068 171,380 6.08%
-
Net Worth 61,326 184,089 176,837 182,424 194,401 169,976 212,107 -56.24%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 61,326 184,089 176,837 182,424 194,401 169,976 212,107 -56.24%
NOSH 211,470 634,791 631,562 629,048 627,102 531,176 623,846 -51.35%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -0.51% -2.82% -4.08% -12.08% -4.95% -2.11% -3.51% -
ROE -1.56% -3.31% -4.57% -11.97% -4.60% -2.13% -3.06% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 88.11 28.52 26.96 27.75 26.81 32.28 26.54 122.38%
EPS -0.45 -0.96 -1.28 -3.47 -1.43 -0.68 -1.04 -42.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.28 0.29 0.31 0.32 0.34 -10.05%
Adjusted Per Share Value based on latest NOSH - 632,552
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 28.10 27.31 25.68 26.33 25.36 25.86 24.97 8.18%
EPS -0.14 -0.92 -1.22 -3.29 -1.35 -0.54 -0.98 -72.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0925 0.2776 0.2667 0.2751 0.2932 0.2564 0.3199 -56.23%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.09 0.17 0.17 0.21 0.22 0.22 0.25 -
P/RPS 0.10 0.60 0.63 0.76 0.82 0.68 0.94 -77.51%
P/EPS -19.85 -17.71 -13.28 -6.05 -15.42 -32.35 -24.04 -11.97%
EY -5.04 -5.65 -7.53 -16.52 -6.48 -3.09 -4.16 13.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.59 0.61 0.72 0.71 0.69 0.74 -43.98%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 24/08/11 31/05/11 28/02/11 18/11/10 16/08/10 19/05/10 -
Price 0.13 0.13 0.17 0.19 0.22 0.22 0.23 -
P/RPS 0.15 0.46 0.63 0.68 0.82 0.68 0.87 -68.98%
P/EPS -28.68 -13.54 -13.28 -5.48 -15.42 -32.35 -22.12 18.88%
EY -3.49 -7.38 -7.53 -18.26 -6.48 -3.09 -4.52 -15.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.61 0.66 0.71 0.69 0.68 -24.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment