[SYMPHNY] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 84.27%
YoY- 89.28%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 108,258 97,648 185,870 186,317 181,070 170,296 174,573 -27.30%
PBT 5,830 -1,768 169 2,348 -1,680 -3,580 -20,545 -
Tax -1,352 856 -3,458 -3,306 -3,428 -3,368 -550 82.24%
NP 4,478 -912 -3,289 -958 -5,108 -6,948 -21,095 -
-
NP to SH 3,412 -2,180 -3,867 -958 -6,094 -8,084 -21,828 -
-
Tax Rate 23.19% - 2,046.15% 140.80% - - - -
Total Cost 103,780 98,560 189,159 187,275 186,178 177,244 195,668 -34.50%
-
Net Worth 177,161 183,937 179,423 61,326 184,089 176,837 182,424 -1.93%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 177,161 183,937 179,423 61,326 184,089 176,837 182,424 -1.93%
NOSH 656,153 681,250 664,531 211,470 634,791 631,562 629,048 2.85%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 4.14% -0.93% -1.77% -0.51% -2.82% -4.08% -12.08% -
ROE 1.93% -1.19% -2.16% -1.56% -3.31% -4.57% -11.97% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.50 14.33 27.97 88.11 28.52 26.96 27.75 -29.31%
EPS 0.52 -0.32 -0.59 -0.45 -0.96 -1.28 -3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.29 0.29 0.28 0.29 -4.65%
Adjusted Per Share Value based on latest NOSH - 1,310,714
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 16.33 14.73 28.03 28.10 27.31 25.68 26.33 -27.29%
EPS 0.51 -0.33 -0.58 -0.14 -0.92 -1.22 -3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.2774 0.2706 0.0925 0.2776 0.2667 0.2751 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.12 0.14 0.14 0.09 0.17 0.17 0.21 -
P/RPS 0.73 0.98 0.50 0.10 0.60 0.63 0.76 -2.65%
P/EPS 23.08 -43.75 -24.06 -19.85 -17.71 -13.28 -6.05 -
EY 4.33 -2.29 -4.16 -5.04 -5.65 -7.53 -16.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.52 0.31 0.59 0.61 0.72 -28.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 17/05/12 20/02/12 23/11/11 24/08/11 31/05/11 28/02/11 -
Price 0.12 0.12 0.17 0.13 0.13 0.17 0.19 -
P/RPS 0.73 0.84 0.61 0.15 0.46 0.63 0.68 4.84%
P/EPS 23.08 -37.50 -29.21 -28.68 -13.54 -13.28 -5.48 -
EY 4.33 -2.67 -3.42 -3.49 -7.38 -7.53 -18.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.63 0.45 0.45 0.61 0.66 -23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment