[NETX] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 159.72%
YoY- -34.75%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 9,372 13,197 12,616 8,414 4,508 8,276 7,556 15.45%
PBT 1,124 2,349 2,805 2,624 1,020 4,083 4,044 -57.44%
Tax 0 70 -4 -6 -12 33 -18 -
NP 1,124 2,419 2,801 2,618 1,008 4,116 4,025 -57.30%
-
NP to SH 1,124 2,419 2,801 2,618 1,008 4,116 4,025 -57.30%
-
Tax Rate 0.00% -2.98% 0.14% 0.23% 1.18% -0.81% 0.45% -
Total Cost 8,248 10,778 9,814 5,796 3,500 4,160 3,530 76.17%
-
Net Worth 21,855 20,243 0 17,330 16,305 14,892 11,896 50.05%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - 570 -
Div Payout % - - - - - - 14.16% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 21,855 20,243 0 17,330 16,305 14,892 11,896 50.05%
NOSH 156,111 96,398 95,067 94,855 93,333 78,382 85,524 49.41%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 11.99% 18.33% 22.20% 31.11% 22.36% 49.73% 53.27% -
ROE 5.14% 11.95% 0.00% 15.11% 6.18% 27.64% 33.84% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 6.00 13.69 13.27 8.87 4.83 10.56 8.83 -22.72%
EPS 0.72 1.67 1.97 2.76 1.08 4.75 4.71 -71.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.67 -
NAPS 0.14 0.21 0.00 0.1827 0.1747 0.19 0.1391 0.43%
Adjusted Per Share Value based on latest NOSH - 95,225
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.00 1.41 1.35 0.90 0.48 0.88 0.81 15.09%
EPS 0.12 0.26 0.30 0.28 0.11 0.44 0.43 -57.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0233 0.0216 0.00 0.0185 0.0174 0.0159 0.0127 49.92%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 27/02/06 15/12/05 29/08/05 26/05/05 28/02/05 31/01/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment