[NETX] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -77.79%
YoY- -95.95%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 11,986 12,148 9,712 8,255 6,793 7,488 9,372 17.80%
PBT 652 928 1,388 174 441 652 1,124 -30.42%
Tax 0 0 0 -76 0 0 0 -
NP 652 928 1,388 98 441 652 1,124 -30.42%
-
NP to SH 653 930 1,392 98 441 652 1,124 -30.35%
-
Tax Rate 0.00% 0.00% 0.00% 43.68% 0.00% 0.00% 0.00% -
Total Cost 11,334 11,220 8,324 8,157 6,352 6,836 8,248 23.57%
-
Net Worth 27,999 27,555 25,309 26,133 25,219 24,838 21,855 17.94%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - 620 - -
Div Payout % - - - - - 95.24% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 27,999 27,555 25,309 26,133 25,219 24,838 21,855 17.94%
NOSH 174,999 172,222 158,181 163,333 157,618 155,238 156,111 7.90%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.44% 7.64% 14.29% 1.19% 6.50% 8.71% 11.99% -
ROE 2.33% 3.38% 5.50% 0.38% 1.75% 2.63% 5.14% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.85 7.05 6.14 5.05 4.31 4.82 6.00 9.22%
EPS 0.37 0.54 0.88 0.06 0.28 0.42 0.72 -35.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.16 0.14 9.30%
Adjusted Per Share Value based on latest NOSH - 166,428
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.28 1.30 1.04 0.88 0.72 0.80 1.00 17.87%
EPS 0.07 0.10 0.15 0.01 0.05 0.07 0.12 -30.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
NAPS 0.0299 0.0294 0.027 0.0279 0.0269 0.0265 0.0233 18.07%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 0.13 0.17 0.17 0.15 0.13 0.00 0.00 -
P/RPS 1.90 2.41 2.77 2.97 3.02 0.00 0.00 -
P/EPS 34.82 31.48 19.32 250.00 46.43 0.00 0.00 -
EY 2.87 3.18 5.18 0.40 2.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.06 1.06 0.94 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 30/05/07 28/02/07 30/11/06 29/08/06 30/05/06 -
Price 0.12 0.14 0.17 0.17 0.15 0.00 0.00 -
P/RPS 1.75 1.98 2.77 3.36 3.48 0.00 0.00 -
P/EPS 32.14 25.93 19.32 283.33 53.57 0.00 0.00 -
EY 3.11 3.86 5.18 0.35 1.87 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 1.06 1.06 0.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment