[IFCAMSC] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -5.47%
YoY- 234.04%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 77,526 77,052 89,412 83,852 79,772 77,232 75,373 1.90%
PBT 6,928 5,672 14,489 11,569 11,938 11,292 959 275.05%
Tax -3,764 -4,520 -4,517 -3,812 -4,030 -5,088 -1,119 124.99%
NP 3,164 1,152 9,972 7,757 7,908 6,204 -160 -
-
NP to SH 3,428 1,252 10,157 7,906 8,364 6,692 518 253.70%
-
Tax Rate 54.33% 79.69% 31.18% 32.95% 33.76% 45.06% 116.68% -
Total Cost 74,362 75,900 79,440 76,094 71,864 71,028 75,533 -1.03%
-
Net Worth 79,062 79,060 109,492 109,492 109,492 109,492 103,409 -16.42%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 3,041 - - - 3,041 -
Div Payout % - - 29.94% - - - 587.15% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 79,062 79,060 109,492 109,492 109,492 109,492 103,409 -16.42%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.08% 1.50% 11.15% 9.25% 9.91% 8.03% -0.21% -
ROE 4.34% 1.58% 9.28% 7.22% 7.64% 6.11% 0.50% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.75 12.67 14.70 13.78 13.11 12.70 12.39 1.93%
EPS 0.56 0.20 1.67 1.29 1.38 1.08 0.09 239.43%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.13 0.13 0.18 0.18 0.18 0.18 0.17 -16.41%
Adjusted Per Share Value based on latest NOSH - 608,290
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.69 12.61 14.63 13.72 13.05 12.64 12.33 1.94%
EPS 0.56 0.20 1.66 1.29 1.37 1.10 0.08 267.23%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.1294 0.1294 0.1792 0.1792 0.1792 0.1792 0.1692 -16.41%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.27 0.30 0.375 0.405 0.345 0.435 0.265 -
P/RPS 2.12 2.37 2.55 2.94 2.63 3.43 2.14 -0.62%
P/EPS 47.90 145.72 22.46 31.16 25.09 39.54 311.19 -71.37%
EY 2.09 0.69 4.45 3.21 3.99 2.53 0.32 250.60%
DY 0.00 0.00 1.33 0.00 0.00 0.00 1.89 -
P/NAPS 2.08 2.31 2.08 2.25 1.92 2.42 1.56 21.20%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 16/08/18 28/05/18 27/02/18 16/11/17 16/08/17 30/05/17 27/02/17 -
Price 0.305 0.30 0.38 0.39 0.395 0.415 0.475 -
P/RPS 2.39 2.37 2.59 2.83 3.01 3.27 3.83 -27.03%
P/EPS 54.11 145.72 22.76 30.00 28.73 37.72 557.80 -78.97%
EY 1.85 0.69 4.39 3.33 3.48 2.65 0.18 374.73%
DY 0.00 0.00 1.32 0.00 0.00 0.00 1.05 -
P/NAPS 2.35 2.31 2.11 2.17 2.19 2.31 2.79 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment