[IFCAMSC] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 28.46%
YoY- 1860.81%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 81,278 77,526 77,052 89,412 83,852 79,772 77,232 3.45%
PBT 7,552 6,928 5,672 14,489 11,569 11,938 11,292 -23.50%
Tax -3,572 -3,764 -4,520 -4,517 -3,812 -4,030 -5,088 -20.99%
NP 3,980 3,164 1,152 9,972 7,757 7,908 6,204 -25.59%
-
NP to SH 4,077 3,428 1,252 10,157 7,906 8,364 6,692 -28.11%
-
Tax Rate 47.30% 54.33% 79.69% 31.18% 32.95% 33.76% 45.06% -
Total Cost 77,298 74,362 75,900 79,440 76,094 71,864 71,028 5.79%
-
Net Worth 79,062 79,062 79,060 109,492 109,492 109,492 109,492 -19.49%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 3,041 - - - -
Div Payout % - - - 29.94% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 79,062 79,062 79,060 109,492 109,492 109,492 109,492 -19.49%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.90% 4.08% 1.50% 11.15% 9.25% 9.91% 8.03% -
ROE 5.16% 4.34% 1.58% 9.28% 7.22% 7.64% 6.11% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.36 12.75 12.67 14.70 13.78 13.11 12.70 3.43%
EPS 0.67 0.56 0.20 1.67 1.29 1.38 1.08 -27.23%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.18 0.18 0.18 0.18 -19.48%
Adjusted Per Share Value based on latest NOSH - 608,290
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.30 12.69 12.61 14.63 13.72 13.05 12.64 3.44%
EPS 0.67 0.56 0.20 1.66 1.29 1.37 1.10 -28.12%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.1294 0.1294 0.1294 0.1792 0.1792 0.1792 0.1792 -19.49%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.265 0.27 0.30 0.375 0.405 0.345 0.435 -
P/RPS 1.98 2.12 2.37 2.55 2.94 2.63 3.43 -30.64%
P/EPS 39.53 47.90 145.72 22.46 31.16 25.09 39.54 -0.01%
EY 2.53 2.09 0.69 4.45 3.21 3.99 2.53 0.00%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 2.04 2.08 2.31 2.08 2.25 1.92 2.42 -10.75%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 16/11/18 16/08/18 28/05/18 27/02/18 16/11/17 16/08/17 30/05/17 -
Price 0.22 0.305 0.30 0.38 0.39 0.395 0.415 -
P/RPS 1.65 2.39 2.37 2.59 2.83 3.01 3.27 -36.59%
P/EPS 32.82 54.11 145.72 22.76 30.00 28.73 37.72 -8.85%
EY 3.05 1.85 0.69 4.39 3.33 3.48 2.65 9.81%
DY 0.00 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 1.69 2.35 2.31 2.11 2.17 2.19 2.31 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment