[DIGISTA] QoQ Annualized Quarter Result on 30-Jun-2021 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 8.41%
YoY- -1160.63%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 20,908 24,520 16,936 35,045 35,154 15,120 49,367 -43.63%
PBT -2,274 -80 -7,489 -8,205 -8,950 -14,436 1,300 -
Tax 0 0 -466 -149 -170 -340 -2,334 -
NP -2,274 -80 -7,955 -8,354 -9,120 -14,776 -1,034 69.19%
-
NP to SH -3,924 -1,748 -6,310 -10,673 -11,654 -17,296 -2,503 34.98%
-
Tax Rate - - - - - - 179.54% -
Total Cost 23,182 24,600 24,891 43,399 44,274 29,896 50,401 -40.44%
-
Net Worth 629 629 62,935 62,935 55,197 55,197 55,197 -94.94%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 629 629 62,935 62,935 55,197 55,197 55,197 -94.94%
NOSH 1,048,916 1,048,916 1,048,916 1,048,916 788,532 788,532 788,532 20.97%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -10.88% -0.33% -46.97% -23.84% -25.94% -97.72% -2.09% -
ROE -623.50% -277.75% -10.03% -16.96% -21.11% -31.33% -4.53% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.99 2.34 1.61 3.34 4.46 1.92 6.26 -53.45%
EPS -0.38 -0.16 -0.60 -1.01 -1.48 -2.20 -0.32 12.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0006 0.0006 0.06 0.06 0.07 0.07 0.07 -95.82%
Adjusted Per Share Value based on latest NOSH - 1,048,916
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.38 5.13 3.55 7.34 7.36 3.17 10.34 -43.62%
EPS -0.82 -0.37 -1.32 -2.23 -2.44 -3.62 -0.52 35.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0013 0.1318 0.1318 0.1156 0.1156 0.1156 -94.99%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.045 0.06 0.065 0.075 0.075 0.095 0.065 -
P/RPS 2.26 2.57 4.03 2.24 1.68 4.95 1.04 67.85%
P/EPS -12.03 -36.00 -10.81 -7.37 -5.07 -4.33 -20.48 -29.88%
EY -8.31 -2.78 -9.25 -13.57 -19.71 -23.09 -4.88 42.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 75.00 100.00 1.08 1.25 1.07 1.36 0.93 1771.60%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 25/02/22 23/11/21 26/08/21 08/06/21 03/03/21 30/11/20 -
Price 0.045 0.06 0.055 0.065 0.065 0.08 0.085 -
P/RPS 2.26 2.57 3.41 1.95 1.46 4.17 1.36 40.33%
P/EPS -12.03 -36.00 -9.14 -6.39 -4.40 -3.65 -26.78 -41.37%
EY -8.31 -2.78 -10.94 -15.65 -22.74 -27.42 -3.73 70.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 75.00 100.00 0.92 1.08 0.93 1.14 1.21 1470.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment