[DIGISTA] YoY Annualized Quarter Result on 30-Jun-2021 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 8.41%
YoY- -1160.63%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 45,824 48,304 22,410 35,045 51,656 51,093 57,114 -3.60%
PBT -4,144 512 -2,609 -8,205 3,276 397 -1,930 13.56%
Tax -113 -116 0 -149 -20 -141 -182 -7.62%
NP -4,257 396 -2,609 -8,354 3,256 256 -2,113 12.37%
-
NP to SH -4,593 -634 -4,210 -10,673 -846 -3,166 -2,213 12.92%
-
Tax Rate - 22.66% - - 0.61% 35.52% - -
Total Cost 50,081 47,908 25,019 43,399 48,400 50,837 59,227 -2.75%
-
Net Worth 658 621 1,305 62,935 63,082 61,225 9,828,768 -79.81%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 658 621 1,305 62,935 63,082 61,225 9,828,768 -79.81%
NOSH 476,434 453,790 349,636 1,048,916 788,532 658,339 658,339 -5.24%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -9.29% 0.82% -11.64% -23.84% 6.30% 0.50% -3.70% -
ROE -697.82% -102.08% -322.59% -16.96% -1.34% -5.17% -0.02% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.75 11.65 3.09 3.34 6.55 7.76 9.04 1.26%
EPS -0.97 -0.15 -0.59 -1.01 -0.11 -0.48 -0.35 18.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0015 0.0018 0.06 0.08 0.093 15.56 -78.80%
Adjusted Per Share Value based on latest NOSH - 1,048,916
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.59 10.11 4.69 7.34 10.81 10.70 11.96 -3.61%
EPS -0.96 -0.13 -0.88 -2.23 -0.18 -0.66 -0.46 13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0013 0.0027 0.1318 0.1321 0.1282 20.5777 -79.76%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.06 0.075 0.10 0.075 0.06 0.045 0.085 -
P/RPS 0.62 0.64 3.24 2.24 0.92 0.58 0.94 -6.69%
P/EPS -6.14 -48.98 -17.22 -7.37 -55.88 -9.36 -24.26 -20.45%
EY -16.28 -2.04 -5.81 -13.57 -1.79 -10.69 -4.12 25.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 50.00 55.56 1.25 0.75 0.48 0.01 302.52%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 23/08/23 24/08/22 26/08/21 27/08/20 30/08/19 21/08/18 -
Price 0.06 0.065 0.095 0.065 0.12 0.055 0.085 -
P/RPS 0.62 0.56 3.07 1.95 1.83 0.71 0.94 -6.69%
P/EPS -6.14 -42.45 -16.36 -6.39 -111.76 -11.43 -24.26 -20.45%
EY -16.28 -2.36 -6.11 -15.65 -0.89 -8.75 -4.12 25.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 43.33 52.78 1.08 1.50 0.59 0.01 302.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment