[DIGISTA] QoQ Annualized Quarter Result on 30-Sep-2008 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 14.03%
YoY- 130.18%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 46,972 40,562 49,564 52,003 44,781 44,160 63,536 -18.25%
PBT 978 836 880 674 614 442 328 107.29%
Tax -284 -304 -256 -78 -92 -70 -84 125.43%
NP 694 532 624 596 522 372 244 100.87%
-
NP to SH 694 532 624 596 522 372 244 100.87%
-
Tax Rate 29.04% 36.36% 29.09% 11.57% 14.98% 15.84% 25.61% -
Total Cost 46,277 40,030 48,940 51,407 44,258 43,788 63,292 -18.85%
-
Net Worth 26,876 26,280 25,583 26,708 27,141 26,765 29,117 -5.20%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 26,876 26,280 25,583 26,708 27,141 26,765 29,117 -5.20%
NOSH 179,655 177,333 173,333 182,058 186,666 185,999 203,333 -7.92%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.48% 1.31% 1.26% 1.15% 1.17% 0.84% 0.38% -
ROE 2.58% 2.02% 2.44% 2.23% 1.93% 1.39% 0.84% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.15 22.87 28.59 28.56 23.99 23.74 31.25 -11.20%
EPS 0.39 0.30 0.36 0.33 0.28 0.20 0.12 119.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1496 0.1482 0.1476 0.1467 0.1454 0.1439 0.1432 2.96%
Adjusted Per Share Value based on latest NOSH - 174,615
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.83 8.49 10.38 10.89 9.38 9.25 13.30 -18.26%
EPS 0.15 0.11 0.13 0.12 0.11 0.08 0.05 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.055 0.0536 0.0559 0.0568 0.056 0.061 -5.20%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.07 0.05 0.06 0.09 0.10 0.12 0.14 -
P/RPS 0.27 0.22 0.21 0.32 0.42 0.51 0.45 -28.88%
P/EPS 18.10 16.67 16.67 27.49 35.71 60.00 116.67 -71.16%
EY 5.52 6.00 6.00 3.64 2.80 1.67 0.86 245.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.41 0.61 0.69 0.83 0.98 -38.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 27/02/09 25/11/08 27/08/08 27/05/08 21/02/08 -
Price 0.08 0.07 0.05 0.06 0.09 0.12 0.14 -
P/RPS 0.31 0.31 0.17 0.21 0.38 0.51 0.45 -22.01%
P/EPS 20.69 23.33 13.89 18.33 32.14 60.00 116.67 -68.46%
EY 4.83 4.29 7.20 5.46 3.11 1.67 0.86 216.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.34 0.41 0.62 0.83 0.98 -33.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment