[DIGISTA] QoQ TTM Result on 30-Sep-2008 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 148.93%
YoY- 131.29%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 54,166 50,724 49,029 52,522 51,004 45,108 44,096 14.71%
PBT 1,045 967 907 769 -1,270 -1,428 -1,496 -
Tax -295 -268 -194 -151 7 52 191 -
NP 750 699 713 618 -1,263 -1,376 -1,305 -
-
NP to SH 750 699 713 618 -1,263 -1,376 -1,305 -
-
Tax Rate 28.23% 27.71% 21.39% 19.64% - - - -
Total Cost 53,416 50,025 48,316 51,904 52,267 46,484 45,401 11.45%
-
Net Worth 27,355 27,417 25,583 25,581 27,097 25,696 29,117 -4.07%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 27,355 27,417 25,583 25,581 27,097 25,696 29,117 -4.07%
NOSH 182,857 185,000 173,333 174,615 186,363 178,571 203,333 -6.83%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.38% 1.38% 1.45% 1.18% -2.48% -3.05% -2.96% -
ROE 2.74% 2.55% 2.79% 2.42% -4.66% -5.35% -4.48% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 29.62 27.42 28.29 30.08 27.37 25.26 21.69 23.11%
EPS 0.41 0.38 0.41 0.35 -0.68 -0.77 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1496 0.1482 0.1476 0.1465 0.1454 0.1439 0.1432 2.96%
Adjusted Per Share Value based on latest NOSH - 174,615
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.34 10.62 10.26 11.00 10.68 9.44 9.23 14.72%
EPS 0.16 0.15 0.15 0.13 -0.26 -0.29 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0574 0.0536 0.0536 0.0567 0.0538 0.061 -4.08%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.07 0.05 0.06 0.09 0.10 0.12 0.14 -
P/RPS 0.24 0.18 0.21 0.30 0.37 0.48 0.65 -48.56%
P/EPS 17.07 13.23 14.59 25.43 -14.76 -15.57 -21.81 -
EY 5.86 7.56 6.86 3.93 -6.78 -6.42 -4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.41 0.61 0.69 0.83 0.98 -38.75%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 27/05/09 27/02/09 25/11/08 27/08/08 27/05/08 21/02/08 -
Price 0.08 0.07 0.05 0.06 0.09 0.12 0.14 -
P/RPS 0.27 0.26 0.18 0.20 0.33 0.48 0.65 -44.35%
P/EPS 19.50 18.53 12.16 16.95 -13.28 -15.57 -21.81 -
EY 5.13 5.40 8.23 5.90 -7.53 -6.42 -4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.34 0.41 0.62 0.83 0.98 -33.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment