[DIGISTA] QoQ Annualized Quarter Result on 31-Mar-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 53,936 41,101 0 0 0 0 -
PBT 8,816 6,520 0 0 0 0 -
Tax -2,724 -5,957 0 0 0 0 -
NP 6,092 563 0 0 0 0 -
-
NP to SH 6,092 4,594 0 0 0 0 -
-
Tax Rate 30.90% 91.37% - - - - -
Total Cost 47,844 40,538 0 0 0 0 -
-
Net Worth 20,865 9,031 0 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 6,092 - - - - - -
Div Payout % 100.00% - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 20,865 9,031 0 0 0 0 -
NOSH 76,150 52,204 0 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 11.29% 1.37% 0.00% 0.00% 0.00% 0.00% -
ROE 29.20% 50.87% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 70.83 78.73 0.00 0.00 0.00 0.00 -
EPS 8.00 8.80 0.00 0.00 0.00 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.274 0.173 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 11.29 8.60 0.00 0.00 0.00 0.00 -
EPS 1.28 0.96 0.00 0.00 0.00 0.00 -
DPS 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0189 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/12/03 - - - - - -
Price 0.86 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.75 0.00 0.00 0.00 0.00 0.00 -
EY 9.30 0.00 0.00 0.00 0.00 0.00 -
DY 9.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 14/01/04 05/11/03 - - - - -
Price 0.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.19 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.50 0.00 0.00 0.00 0.00 0.00 -
EY 9.52 0.00 0.00 0.00 0.00 0.00 -
DY 9.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment