[REDTONE] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -6.96%
YoY- 56.5%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 326,597 289,772 220,728 217,826 195,948 191,286 168,212 55.57%
PBT 55,526 43,182 21,300 77,348 81,822 84,000 69,012 -13.48%
Tax -16,536 -13,270 -8,348 -18,988 -16,045 -15,180 -14,220 10.57%
NP 38,990 29,912 12,952 58,360 65,777 68,820 54,792 -20.27%
-
NP to SH 38,333 28,868 10,868 60,837 65,385 70,704 55,808 -22.13%
-
Tax Rate 29.78% 30.73% 39.19% 24.55% 19.61% 18.07% 20.61% -
Total Cost 287,606 259,860 207,776 159,466 130,170 122,466 113,420 85.84%
-
Net Worth 282,591 262,571 242,706 257,083 258,707 248,813 220,137 18.09%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 19,323 - - - -
Div Payout % - - - 31.76% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 282,591 262,571 242,706 257,083 258,707 248,813 220,137 18.09%
NOSH 782,453 782,453 782,453 782,453 782,453 782,453 782,453 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.94% 10.32% 5.87% 26.79% 33.57% 35.98% 32.57% -
ROE 13.56% 10.99% 4.48% 23.66% 25.27% 28.42% 25.35% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 42.25 37.49 28.56 28.18 25.35 24.75 21.76 55.57%
EPS 4.96 3.74 1.40 7.87 8.45 9.14 7.24 -22.26%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.3656 0.3397 0.314 0.3326 0.3347 0.3219 0.2848 18.09%
Adjusted Per Share Value based on latest NOSH - 782,453
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 41.74 37.03 28.21 27.84 25.04 24.45 21.50 55.56%
EPS 4.90 3.69 1.39 7.78 8.36 9.04 7.13 -22.10%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 0.3612 0.3356 0.3102 0.3286 0.3306 0.318 0.2813 18.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.975 0.70 0.69 0.71 0.515 0.50 0.465 -
P/RPS 2.31 1.87 2.42 2.52 2.03 2.02 2.14 5.22%
P/EPS 19.66 18.74 49.07 9.02 6.09 5.47 6.44 110.29%
EY 5.09 5.34 2.04 11.09 16.43 18.29 15.53 -52.43%
DY 0.00 0.00 0.00 3.52 0.00 0.00 0.00 -
P/NAPS 2.67 2.06 2.20 2.13 1.54 1.55 1.63 38.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 22/02/24 16/11/23 24/08/23 18/05/23 21/02/23 17/11/22 -
Price 1.04 1.04 0.78 0.68 0.565 0.54 0.455 -
P/RPS 2.46 2.77 2.73 2.41 2.23 2.18 2.09 11.46%
P/EPS 20.97 27.85 55.48 8.64 6.68 5.90 6.30 122.76%
EY 4.77 3.59 1.80 11.57 14.97 16.94 15.87 -55.09%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 2.84 3.06 2.48 2.04 1.69 1.68 1.60 46.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment