[REDTONE] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 24.06%
YoY- 56.5%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 244,948 144,886 55,182 217,826 146,961 95,643 42,053 223.38%
PBT 41,645 21,591 5,325 77,348 61,367 42,000 17,253 79.84%
Tax -12,402 -6,635 -2,087 -18,988 -12,034 -7,590 -3,555 129.84%
NP 29,243 14,956 3,238 58,360 49,333 34,410 13,698 65.72%
-
NP to SH 28,750 14,434 2,717 60,837 49,039 35,352 13,952 61.86%
-
Tax Rate 29.78% 30.73% 39.19% 24.55% 19.61% 18.07% 20.61% -
Total Cost 215,705 129,930 51,944 159,466 97,628 61,233 28,355 286.32%
-
Net Worth 282,591 262,571 242,706 257,083 258,707 248,813 220,137 18.09%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 19,323 - - - -
Div Payout % - - - 31.76% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 282,591 262,571 242,706 257,083 258,707 248,813 220,137 18.09%
NOSH 782,453 782,453 782,453 782,453 782,453 782,453 782,453 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.94% 10.32% 5.87% 26.79% 33.57% 35.98% 32.57% -
ROE 10.17% 5.50% 1.12% 23.66% 18.96% 14.21% 6.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 31.69 18.74 7.14 28.18 19.01 12.37 5.44 223.40%
EPS 3.72 1.87 0.35 7.87 6.34 4.57 1.81 61.57%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.3656 0.3397 0.314 0.3326 0.3347 0.3219 0.2848 18.09%
Adjusted Per Share Value based on latest NOSH - 782,453
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 31.31 18.52 7.05 27.84 18.78 12.22 5.37 223.59%
EPS 3.67 1.84 0.35 7.78 6.27 4.52 1.78 61.92%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 0.3612 0.3356 0.3102 0.3286 0.3306 0.318 0.2813 18.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.975 0.70 0.69 0.71 0.515 0.50 0.465 -
P/RPS 3.08 3.73 9.67 2.52 2.71 4.04 8.55 -49.34%
P/EPS 26.21 37.49 196.30 9.02 8.12 10.93 25.76 1.16%
EY 3.81 2.67 0.51 11.09 12.32 9.15 3.88 -1.20%
DY 0.00 0.00 0.00 3.52 0.00 0.00 0.00 -
P/NAPS 2.67 2.06 2.20 2.13 1.54 1.55 1.63 38.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 22/02/24 16/11/23 24/08/23 18/05/23 21/02/23 17/11/22 -
Price 1.04 1.04 0.78 0.68 0.565 0.54 0.455 -
P/RPS 3.28 5.55 10.93 2.41 2.97 4.36 8.36 -46.37%
P/EPS 27.96 55.69 221.90 8.64 8.91 11.81 25.21 7.13%
EY 3.58 1.80 0.45 11.57 11.23 8.47 3.97 -6.65%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 2.84 3.06 2.48 2.04 1.69 1.68 1.60 46.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment