[ARTRONIQ] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 269.32%
YoY- 1021.92%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 267,566 251,813 205,894 166,964 167,583 145,774 107,602 83.23%
PBT 1,328 960 44 8 -3,289 -2,946 -2,478 -
Tax 3,894 5,726 9,528 20,016 -8,537 -4,497 -182 -
NP 5,222 6,686 9,572 20,024 -11,826 -7,444 -2,660 -
-
NP to SH 4,818 6,814 9,602 20,024 -11,826 -7,444 -2,660 -
-
Tax Rate -293.22% -596.46% -21,654.55% -250,200.00% - - - -
Total Cost 262,344 245,126 196,322 146,940 179,409 153,218 110,262 77.94%
-
Net Worth 33,660 33,949 33,660 33,920 28,835 31,178 35,433 -3.35%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 33,660 33,949 33,660 33,920 28,835 31,178 35,433 -3.35%
NOSH 288,932 288,932 288,932 288,932 288,932 262,666 262,666 6.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.95% 2.66% 4.65% 11.99% -7.06% -5.11% -2.47% -
ROE 14.31% 20.07% 28.53% 59.03% -41.01% -23.88% -7.51% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 92.60 87.15 71.26 57.79 58.00 55.50 40.97 71.96%
EPS 1.67 2.27 3.30 6.92 -4.10 -2.84 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.1175 0.1165 0.1174 0.0998 0.1187 0.1349 -9.28%
Adjusted Per Share Value based on latest NOSH - 288,932
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 65.59 61.73 50.47 40.93 41.08 35.73 26.38 83.22%
EPS 1.18 1.67 2.35 4.91 -2.90 -1.82 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0832 0.0825 0.0831 0.0707 0.0764 0.0869 -3.39%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.615 0.295 0.285 0.375 0.505 0.215 0.165 -
P/RPS 0.66 0.34 0.40 0.65 0.87 0.39 0.40 39.50%
P/EPS 36.88 12.51 8.58 5.41 -12.34 -7.59 -16.29 -
EY 2.71 8.00 11.66 18.48 -8.10 -13.18 -6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.28 2.51 2.45 3.19 5.06 1.81 1.22 164.86%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 22/11/21 27/08/21 21/05/21 25/02/21 26/11/20 28/08/20 -
Price 0.32 0.395 0.345 0.375 0.82 0.325 0.165 -
P/RPS 0.35 0.45 0.48 0.65 1.41 0.59 0.40 -8.49%
P/EPS 19.19 16.75 10.38 5.41 -20.03 -11.47 -16.29 -
EY 5.21 5.97 9.63 18.48 -4.99 -8.72 -6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.36 2.96 3.19 8.22 2.74 1.22 71.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment