[ARTRONIQ] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 180.19%
YoY- 1021.92%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 27,449 41,741 22,964 33,815 16,831 12,742 15,962 8.69%
PBT 1,094 2 -492 -313 -300 -65 665 7.95%
Tax -777 5,004 -51 -55 -86 -12 -248 19.19%
NP 317 5,006 -543 -368 -386 -77 417 -4.12%
-
NP to SH 320 5,006 -543 -368 -386 -77 417 -3.98%
-
Tax Rate 71.02% -250,200.00% - - - - 37.29% -
Total Cost 27,132 36,735 23,507 34,183 17,217 12,819 15,545 8.94%
-
Net Worth 46,752 33,920 36,221 30,606 30,350 34,712 33,689 5.16%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 46,752 33,920 36,221 30,606 30,350 34,712 33,689 5.16%
NOSH 317,825 288,932 262,666 186,400 150,400 150,400 150,400 12.19%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.15% 11.99% -2.36% -1.09% -2.29% -0.60% 2.61% -
ROE 0.68% 14.76% -1.50% -1.20% -1.27% -0.22% 1.24% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 8.64 14.45 8.74 18.14 11.19 8.47 10.61 -3.10%
EPS 0.10 1.73 -0.21 -0.20 -0.26 -0.05 0.28 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1471 0.1174 0.1379 0.1642 0.2018 0.2308 0.224 -6.26%
Adjusted Per Share Value based on latest NOSH - 288,932
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 6.73 10.23 5.63 8.29 4.13 3.12 3.91 8.70%
EPS 0.08 1.23 -0.13 -0.09 -0.09 -0.02 0.10 -3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1146 0.0831 0.0888 0.075 0.0744 0.0851 0.0826 5.16%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.505 0.375 0.08 0.135 0.245 0.285 0.145 -
P/RPS 5.85 2.60 0.92 0.74 2.19 3.36 1.37 25.00%
P/EPS 501.57 21.64 -38.70 -68.38 -95.46 -556.68 52.30 41.56%
EY 0.20 4.62 -2.58 -1.46 -1.05 -0.18 1.91 -29.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 3.19 0.58 0.82 1.21 1.23 0.65 29.14%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 21/11/22 21/05/21 30/06/20 27/05/19 24/05/18 19/05/17 20/05/16 -
Price 0.565 0.375 0.165 0.13 0.21 0.55 0.175 -
P/RPS 6.54 2.60 1.89 0.72 1.88 6.49 1.65 23.58%
P/EPS 561.16 21.64 -79.82 -65.85 -81.82 -1,074.29 63.12 39.92%
EY 0.18 4.62 -1.25 -1.52 -1.22 -0.09 1.58 -28.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.19 1.20 0.79 1.04 2.38 0.78 27.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment