[GFM] QoQ Annualized Quarter Result on 31-Aug-2008 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- -1143.4%
YoY- -121.76%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 12,732 5,831 7,122 10,078 12,820 15,048 16,008 -14.14%
PBT 260 -7,616 -5,658 -2,206 220 7,249 9,373 -90.81%
Tax -4 -63 -13 -6 -8 -190 -6 -23.66%
NP 256 -7,679 -5,672 -2,212 212 7,059 9,366 -90.90%
-
NP to SH 256 -7,679 -5,672 -2,212 212 7,059 9,366 -90.90%
-
Tax Rate 1.54% - - - 3.64% 2.62% 0.06% -
Total Cost 12,476 13,510 12,794 12,290 12,608 7,989 6,641 52.19%
-
Net Worth 53,589 58,495 62,454 66,043 75,790 68,484 67,114 -13.92%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 53,589 58,495 62,454 66,043 75,790 68,484 67,114 -13.92%
NOSH 213,333 232,679 233,736 235,531 265,000 239,288 235,738 -6.43%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 2.01% -131.69% -79.63% -21.95% 1.65% 46.91% 58.51% -
ROE 0.48% -13.13% -9.08% -3.35% 0.28% 10.31% 13.96% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 5.97 2.51 3.05 4.28 4.84 6.29 6.79 -8.21%
EPS 0.12 -1.82 -2.43 -0.94 0.08 2.95 3.97 -90.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2512 0.2514 0.2672 0.2804 0.286 0.2862 0.2847 -7.99%
Adjusted Per Share Value based on latest NOSH - 236,326
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 1.68 0.77 0.94 1.33 1.69 1.98 2.11 -14.08%
EPS 0.03 -1.01 -0.75 -0.29 0.03 0.93 1.23 -91.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.077 0.0822 0.087 0.0998 0.0902 0.0884 -13.90%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.12 0.07 0.06 0.10 0.17 0.19 0.25 -
P/RPS 2.01 2.79 1.97 2.34 3.51 3.02 3.68 -33.15%
P/EPS 100.00 -2.12 -2.47 -10.65 212.50 6.44 6.29 531.20%
EY 1.00 -47.15 -40.44 -9.39 0.47 15.53 15.89 -84.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.28 0.22 0.36 0.59 0.66 0.88 -33.21%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 22/07/09 24/04/09 23/01/09 28/10/08 31/07/08 30/04/08 24/01/08 -
Price 0.15 0.10 0.06 0.05 0.12 0.19 0.23 -
P/RPS 2.51 3.99 1.97 1.17 2.48 3.02 3.39 -18.14%
P/EPS 125.00 -3.03 -2.47 -5.32 150.00 6.44 5.79 673.88%
EY 0.80 -33.00 -40.44 -18.78 0.67 15.53 17.28 -87.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.40 0.22 0.18 0.42 0.66 0.81 -18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment