[MTRONIC] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 64.08%
YoY- 40.53%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 37,260 56,497 56,045 59,956 44,036 71,069 66,357 -31.91%
PBT 27,764 -698 -572 -2,358 -8,752 -1,454 -5,036 -
Tax 0 -923 -173 -624 -84 -444 325 -
NP 27,764 -1,621 -745 -2,982 -8,836 -1,898 -4,710 -
-
NP to SH 25,968 -2,511 -1,809 -3,336 -9,288 -2,909 -6,362 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 9,496 58,118 56,790 62,938 52,872 72,967 71,067 -73.83%
-
Net Worth 56,327 49,215 51,889 51,258 49,766 52,988 60,890 -5.05%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 56,327 49,215 51,889 51,258 49,766 52,988 60,890 -5.05%
NOSH 636,470 627,749 646,190 641,538 627,567 633,829 636,266 0.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 74.51% -2.87% -1.33% -4.97% -20.07% -2.67% -7.10% -
ROE 46.10% -5.10% -3.49% -6.51% -18.66% -5.49% -10.45% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.85 9.00 8.67 9.35 7.02 11.21 10.43 -31.96%
EPS 4.08 -0.40 -0.28 -0.52 -1.48 -0.46 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0784 0.0803 0.0799 0.0793 0.0836 0.0957 -5.07%
Adjusted Per Share Value based on latest NOSH - 654,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.43 3.69 3.66 3.92 2.88 4.64 4.33 -31.93%
EPS 1.70 -0.16 -0.12 -0.22 -0.61 -0.19 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0321 0.0339 0.0335 0.0325 0.0346 0.0398 -5.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.21 0.04 0.03 0.05 0.06 0.05 0.05 -
P/RPS 3.59 0.44 0.35 0.54 0.86 0.45 0.48 281.97%
P/EPS 5.15 -10.00 -10.71 -9.62 -4.05 -10.89 -5.00 -
EY 19.43 -10.00 -9.33 -10.40 -24.67 -9.18 -20.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.51 0.37 0.63 0.76 0.60 0.52 174.63%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 29/11/10 -
Price 0.13 0.06 0.05 0.04 0.05 0.05 0.06 -
P/RPS 2.22 0.67 0.58 0.43 0.71 0.45 0.58 144.49%
P/EPS 3.19 -15.00 -17.86 -7.69 -3.38 -10.89 -6.00 -
EY 31.38 -6.67 -5.60 -13.00 -29.60 -9.18 -16.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.77 0.62 0.50 0.63 0.60 0.63 75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment