[MTRONIC] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -1787.62%
YoY- 54.6%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 54,939 56,633 63,335 69,760 72,515 71,069 67,509 -12.82%
PBT 6,183 -2,946 1,894 -1,010 1,407 -1,453 -5,076 -
Tax -1,197 -1,218 -818 -823 -450 -445 -334 134.00%
NP 4,986 -4,164 1,076 -1,833 957 -1,898 -5,410 -
-
NP to SH 3,852 -4,962 506 -1,772 105 -2,910 -6,724 -
-
Tax Rate 19.36% - 43.19% - 31.98% - - -
Total Cost 49,953 60,797 62,259 71,593 71,558 72,967 72,919 -22.27%
-
Net Worth 56,327 50,219 49,786 52,334 49,766 53,533 60,754 -4.91%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 56,327 50,219 49,786 52,334 49,766 53,533 60,754 -4.91%
NOSH 636,470 640,555 619,999 654,999 627,567 640,357 634,838 0.17%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.08% -7.35% 1.70% -2.63% 1.32% -2.67% -8.01% -
ROE 6.84% -9.88% 1.02% -3.39% 0.21% -5.44% -11.07% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.63 8.84 10.22 10.65 11.55 11.10 10.63 -12.96%
EPS 0.61 -0.77 0.08 -0.27 0.02 -0.45 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0784 0.0803 0.0799 0.0793 0.0836 0.0957 -5.07%
Adjusted Per Share Value based on latest NOSH - 654,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.59 3.70 4.14 4.56 4.74 4.64 4.41 -12.80%
EPS 0.25 -0.32 0.03 -0.12 0.01 -0.19 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0328 0.0325 0.0342 0.0325 0.035 0.0397 -4.92%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.21 0.04 0.03 0.05 0.06 0.05 0.05 -
P/RPS 2.43 0.45 0.29 0.47 0.52 0.45 0.47 198.70%
P/EPS 34.70 -5.16 36.76 -18.48 358.61 -11.00 -4.72 -
EY 2.88 -19.37 2.72 -5.41 0.28 -9.09 -21.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.51 0.37 0.63 0.76 0.60 0.52 174.63%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 29/11/10 -
Price 0.13 0.06 0.05 0.04 0.05 0.05 0.06 -
P/RPS 1.51 0.68 0.49 0.38 0.43 0.45 0.56 93.61%
P/EPS 21.48 -7.75 61.26 -14.79 298.84 -11.00 -5.66 -
EY 4.66 -12.91 1.63 -6.76 0.33 -9.09 -17.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.77 0.62 0.50 0.63 0.60 0.63 75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment