[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 45.76%
YoY- 71.56%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 38,582 37,260 56,497 56,045 59,956 44,036 71,069 -33.47%
PBT 13,964 27,764 -698 -572 -2,358 -8,752 -1,454 -
Tax 368 0 -923 -173 -624 -84 -444 -
NP 14,332 27,764 -1,621 -745 -2,982 -8,836 -1,898 -
-
NP to SH 13,710 25,968 -2,511 -1,809 -3,336 -9,288 -2,909 -
-
Tax Rate -2.64% 0.00% - - - - - -
Total Cost 24,250 9,496 58,118 56,790 62,938 52,872 72,967 -52.05%
-
Net Worth 56,172 56,327 49,215 51,889 51,258 49,766 52,988 3.97%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 56,172 56,327 49,215 51,889 51,258 49,766 52,988 3.97%
NOSH 634,722 636,470 627,749 646,190 641,538 627,567 633,829 0.09%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 37.15% 74.51% -2.87% -1.33% -4.97% -20.07% -2.67% -
ROE 24.41% 46.10% -5.10% -3.49% -6.51% -18.66% -5.49% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.08 5.85 9.00 8.67 9.35 7.02 11.21 -33.51%
EPS 2.16 4.08 -0.40 -0.28 -0.52 -1.48 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.0885 0.0784 0.0803 0.0799 0.0793 0.0836 3.87%
Adjusted Per Share Value based on latest NOSH - 619,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.52 2.43 3.69 3.66 3.92 2.88 4.64 -33.45%
EPS 0.90 1.70 -0.16 -0.12 -0.22 -0.61 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0368 0.0321 0.0339 0.0335 0.0325 0.0346 4.01%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.12 0.21 0.04 0.03 0.05 0.06 0.05 -
P/RPS 1.97 3.59 0.44 0.35 0.54 0.86 0.45 167.85%
P/EPS 5.56 5.15 -10.00 -10.71 -9.62 -4.05 -10.89 -
EY 18.00 19.43 -10.00 -9.33 -10.40 -24.67 -9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.37 0.51 0.37 0.63 0.76 0.60 72.64%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 -
Price 0.09 0.13 0.06 0.05 0.04 0.05 0.05 -
P/RPS 1.48 2.22 0.67 0.58 0.43 0.71 0.45 121.31%
P/EPS 4.17 3.19 -15.00 -17.86 -7.69 -3.38 -10.89 -
EY 24.00 31.38 -6.67 -5.60 -13.00 -29.60 -9.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.47 0.77 0.62 0.50 0.63 0.60 42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment