[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -42.59%
YoY- -12.0%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 49,996 48,172 36,335 38,000 35,350 33,184 33,057 31.79%
PBT 8,662 10,640 3,503 1,372 2,256 2,876 1,856 179.53%
Tax -70 -404 558 -726 -1,132 -2,256 -615 -76.54%
NP 8,592 10,236 4,061 645 1,124 620 1,241 263.68%
-
NP to SH 8,582 10,256 3,973 645 1,124 620 1,241 263.40%
-
Tax Rate 0.81% 3.80% -15.93% 52.92% 50.18% 78.44% 33.14% -
Total Cost 41,404 37,936 32,274 37,354 34,226 32,564 31,816 19.21%
-
Net Worth 61,299 60,329 49,999 56,466 56,199 54,250 49,576 15.21%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 61,299 60,329 49,999 56,466 56,199 54,250 49,576 15.21%
NOSH 766,249 754,117 624,999 806,666 802,857 775,000 708,235 5.39%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 17.19% 21.25% 11.18% 1.70% 3.18% 1.87% 3.75% -
ROE 14.00% 17.00% 7.95% 1.14% 2.00% 1.14% 2.50% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 6.52 6.39 5.81 4.71 4.40 4.28 4.67 24.94%
EPS 1.12 1.36 0.45 0.08 0.14 0.08 0.19 226.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.07 0.07 0.07 0.07 9.31%
Adjusted Per Share Value based on latest NOSH - 780,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.27 3.15 2.37 2.48 2.31 2.17 2.16 31.87%
EPS 0.56 0.67 0.26 0.04 0.07 0.04 0.08 266.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0394 0.0327 0.0369 0.0367 0.0354 0.0324 15.09%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.075 0.07 0.075 0.07 0.095 0.09 0.085 -
P/RPS 1.15 1.10 1.29 1.49 2.16 2.10 1.82 -26.38%
P/EPS 6.70 5.15 11.80 87.50 67.86 112.50 48.51 -73.31%
EY 14.93 19.43 8.48 1.14 1.47 0.89 2.06 274.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.88 0.94 1.00 1.36 1.29 1.21 -15.50%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 26/05/16 29/02/16 19/11/15 21/08/15 21/05/15 27/02/15 -
Price 0.08 0.065 0.075 0.07 0.08 0.085 0.09 -
P/RPS 1.23 1.02 1.29 1.49 1.82 1.99 1.93 -25.96%
P/EPS 7.14 4.78 11.80 87.50 57.14 106.25 51.36 -73.19%
EY 14.00 20.92 8.48 1.14 1.75 0.94 1.95 272.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.81 0.94 1.00 1.14 1.21 1.29 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment