[MTRONIC] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -50.04%
YoY- -35.68%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 36,335 38,000 35,350 33,184 33,057 32,442 30,366 12.67%
PBT 3,503 1,372 2,256 2,876 1,856 740 1,024 126.52%
Tax 558 -726 -1,132 -2,256 -615 -6 -152 -
NP 4,061 645 1,124 620 1,241 733 872 178.09%
-
NP to SH 3,973 645 1,124 620 1,241 733 872 174.07%
-
Tax Rate -15.93% 52.92% 50.18% 78.44% 33.14% 0.81% 14.84% -
Total Cost 32,274 37,354 34,226 32,564 31,816 31,709 29,494 6.17%
-
Net Worth 49,999 56,466 56,199 54,250 49,576 48,124 50,866 -1.13%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 49,999 56,466 56,199 54,250 49,576 48,124 50,866 -1.13%
NOSH 624,999 806,666 802,857 775,000 708,235 687,499 726,666 -9.53%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 11.18% 1.70% 3.18% 1.87% 3.75% 2.26% 2.87% -
ROE 7.95% 1.14% 2.00% 1.14% 2.50% 1.52% 1.71% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.81 4.71 4.40 4.28 4.67 4.72 4.18 24.47%
EPS 0.45 0.08 0.14 0.08 0.19 0.11 0.16 98.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.07 0.07 0.07 0.07 9.28%
Adjusted Per Share Value based on latest NOSH - 775,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.37 2.48 2.31 2.17 2.16 2.12 1.98 12.69%
EPS 0.26 0.04 0.07 0.04 0.08 0.05 0.06 165.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0327 0.0369 0.0367 0.0354 0.0324 0.0314 0.0332 -1.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.075 0.07 0.095 0.09 0.085 0.095 0.095 -
P/RPS 1.29 1.49 2.16 2.10 1.82 2.01 2.27 -31.32%
P/EPS 11.80 87.50 67.86 112.50 48.51 89.06 79.17 -71.79%
EY 8.48 1.14 1.47 0.89 2.06 1.12 1.26 255.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.36 1.29 1.21 1.36 1.36 -21.77%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 19/11/15 21/08/15 21/05/15 27/02/15 21/11/14 21/08/14 -
Price 0.075 0.07 0.08 0.085 0.09 0.085 0.115 -
P/RPS 1.29 1.49 1.82 1.99 1.93 1.80 2.75 -39.54%
P/EPS 11.80 87.50 57.14 106.25 51.36 79.69 95.83 -75.15%
EY 8.48 1.14 1.75 0.94 1.95 1.25 1.04 303.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.14 1.21 1.29 1.21 1.64 -30.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment