[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 54.82%
YoY- -1040.79%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 36,125 35,732 40,316 47,812 39,589 29,842 25,736 25.44%
PBT -10,164 -4,277 -4,162 -4,148 -4,165 -7,526 -1,788 219.53%
Tax -244 -346 0 0 -3,475 -14 0 -
NP -10,408 -4,624 -4,162 -4,148 -7,640 -7,541 -1,788 224.63%
-
NP to SH -10,144 -4,302 -3,758 -3,468 -7,676 -7,509 -1,780 220.06%
-
Tax Rate - - - - - - - -
Total Cost 46,533 40,356 44,478 51,960 47,229 37,383 27,524 42.05%
-
Net Worth 183,731 183,731 183,731 162,400 112,765 108,426 107,427 43.15%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 183,731 183,731 183,731 162,400 112,765 108,426 107,427 43.15%
NOSH 1,531,096 1,531,096 1,531,096 1,531,096 1,518,016 2,168,594 2,168,523 -20.75%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -28.81% -12.94% -10.32% -8.68% -19.30% -25.27% -6.95% -
ROE -5.52% -2.34% -2.05% -2.14% -6.81% -6.93% -1.66% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.36 2.33 2.63 3.53 18.26 1.38 1.20 57.16%
EPS -0.68 -0.29 -0.26 -0.24 -3.58 -0.35 -0.08 318.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.52 0.05 0.05 79.54%
Adjusted Per Share Value based on latest NOSH - 1,531,096
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.20 2.18 2.46 2.92 2.42 1.82 1.57 25.29%
EPS -0.62 -0.26 -0.23 -0.21 -0.47 -0.46 -0.11 217.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1121 0.1121 0.1121 0.0991 0.0688 0.0662 0.0656 43.07%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.01 0.015 0.02 0.015 0.095 0.02 0.02 -
P/RPS 0.42 0.64 0.76 0.42 0.52 1.45 1.67 -60.25%
P/EPS -1.51 -5.34 -8.15 -5.85 -2.68 -5.78 -24.14 -84.32%
EY -66.25 -18.73 -12.27 -17.08 -37.26 -17.31 -4.14 538.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.13 0.17 0.13 0.18 0.40 0.40 -65.90%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 26/05/22 28/02/22 -
Price 0.01 0.01 0.02 0.025 0.075 0.115 0.02 -
P/RPS 0.42 0.43 0.76 0.71 0.41 8.36 1.67 -60.25%
P/EPS -1.51 -3.56 -8.15 -9.76 -2.12 -33.21 -24.14 -84.32%
EY -66.25 -28.10 -12.27 -10.25 -47.20 -3.01 -4.14 538.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.08 0.17 0.21 0.14 2.30 0.40 -65.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment