[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 54.82%
YoY- -1040.79%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 43,012 47,812 27,228 22,008 26,344 16,860 32,041 5.02%
PBT 1,164 -4,148 -312 13,544 -908 -6,456 522 14.29%
Tax -288 0 0 -84 -88 -92 -194 6.80%
NP 876 -4,148 -312 13,460 -996 -6,548 328 17.78%
-
NP to SH 964 -3,468 -304 13,572 -884 -6,436 341 18.90%
-
Tax Rate 24.74% - - 0.62% - - 37.16% -
Total Cost 42,136 51,960 27,540 8,548 27,340 23,408 31,713 4.84%
-
Net Worth 183,731 162,400 90,839 66,120 66,120 60,486 67,240 18.22%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 183,731 162,400 90,839 66,120 66,120 60,486 67,240 18.22%
NOSH 1,531,096 1,531,096 2,079,778 1,245,765 1,132,515 962,737 949,437 8.28%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.04% -8.68% -1.15% 61.16% -3.78% -38.84% 1.02% -
ROE 0.52% -2.14% -0.33% 20.53% -1.34% -10.64% 0.51% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.81 3.53 1.80 2.66 3.19 1.95 3.81 -4.94%
EPS 0.08 -0.24 -0.04 1.64 -0.12 -0.76 0.05 8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.06 0.08 0.08 0.07 0.08 6.98%
Adjusted Per Share Value based on latest NOSH - 1,531,096
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 2.81 3.12 1.78 1.44 1.72 1.10 2.09 5.05%
EPS 0.08 -0.23 -0.02 0.89 -0.06 -0.42 0.02 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1061 0.0593 0.0432 0.0432 0.0395 0.0439 18.23%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.015 0.015 0.035 0.085 0.05 0.04 0.06 -
P/RPS 0.53 0.42 1.95 3.19 1.57 2.05 1.57 -16.54%
P/EPS 23.82 -5.85 -174.31 5.18 -46.75 -5.37 147.75 -26.21%
EY 4.20 -17.08 -0.57 19.32 -2.14 -18.62 0.68 35.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.58 1.06 0.63 0.57 0.75 -25.31%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.015 0.025 0.02 0.11 0.035 0.03 0.045 -
P/RPS 0.53 0.71 1.11 4.13 1.10 1.54 1.18 -12.48%
P/EPS 23.82 -9.76 -99.61 6.70 -32.72 -4.03 110.81 -22.59%
EY 4.20 -10.25 -1.00 14.93 -3.06 -24.83 0.90 29.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.21 0.33 1.38 0.44 0.43 0.56 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment