[ANCOMLB] QoQ Annualized Quarter Result on 30-Nov-2023 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
17-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
30-Nov-2023 [#2]
Profit Trend
QoQ- -20.51%
YoY- 26.56%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 CAGR
Revenue 34,192 31,442 31,585 31,690 31,376 30,564 30,462 7.98%
PBT 3,740 -1,856 674 902 1,296 1,219 1,290 102.92%
Tax -1,284 -1,086 -774 -872 -924 -717 -972 20.33%
NP 2,456 -2,942 -100 30 372 502 318 289.26%
-
NP to SH -116 -3,741 -1,106 -940 -780 -385 -709 -69.98%
-
Tax Rate 34.33% - 114.84% 96.67% 71.30% 58.82% 75.35% -
Total Cost 31,736 34,384 31,685 31,660 31,004 30,062 30,144 3.48%
-
Net Worth 18,931 18,931 18,931 18,931 18,931 23,664 0 -
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 CAGR
Net Worth 18,931 18,931 18,931 18,931 18,931 23,664 0 -
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 483,636 -1.42%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 CAGR
NP Margin 7.18% -9.36% -0.32% 0.09% 1.19% 1.64% 1.05% -
ROE -0.61% -19.76% -5.85% -4.97% -4.12% -1.63% 0.00% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 CAGR
RPS 7.22 6.64 6.67 6.70 6.63 6.46 6.30 9.48%
EPS -0.04 -0.79 -0.24 -0.20 -0.16 -0.08 -0.15 -58.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 473,286
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 CAGR
RPS 7.22 6.64 6.67 6.70 6.63 6.46 6.44 7.89%
EPS -0.04 -0.79 -0.24 -0.20 -0.16 -0.08 -0.15 -58.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.05 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 01/03/23 -
Price 0.13 0.17 0.15 0.115 0.13 0.135 0.16 -
P/RPS 1.80 2.56 2.25 1.72 1.96 2.09 2.54 -20.46%
P/EPS -530.41 -21.51 -64.15 -57.90 -78.88 -165.96 -109.09 186.17%
EY -0.19 -4.65 -1.56 -1.73 -1.27 -0.60 -0.92 -64.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 4.25 3.75 2.88 3.25 2.70 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 CAGR
Date 17/10/24 18/07/24 22/04/24 17/01/24 17/10/23 14/07/23 - -
Price 0.135 0.165 0.225 0.125 0.125 0.145 0.00 -
P/RPS 1.87 2.48 3.37 1.87 1.89 2.25 0.00 -
P/EPS -550.81 -20.87 -96.23 -62.94 -75.85 -178.25 0.00 -
EY -0.18 -4.79 -1.04 -1.59 -1.32 -0.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 4.13 5.63 3.13 3.13 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment