[ANCOMLB] QoQ Annualized Quarter Result on 30-Nov-2007 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
30-Nov-2007 [#2]
Profit Trend
QoQ- 67765.0%
YoY- 78.91%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Revenue 61,284 63,685 59,328 64,474 64,572 84,770 91,885 -23.56%
PBT 612 -9,503 -1,996 1,406 660 -1,932 -1,014 -
Tax -1,368 146,867 -786 -978 -700 18,432 14,597 -
NP -756 137,364 -2,782 428 -40 16,500 13,582 -
-
NP to SH -756 137,489 28,444 27,066 -40 16,821 13,582 -
-
Tax Rate 223.53% - - 69.56% 106.06% - - -
Total Cost 62,040 -73,679 62,110 64,046 64,612 68,270 78,302 -14.31%
-
Net Worth 137,699 134,950 173,882 168,514 0 155,804 147,750 -4.56%
Dividend
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Div - 159,085 - - - - - -
Div Payout % - 115.71% - - - - - -
Equity
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Net Worth 137,699 134,950 173,882 168,514 0 155,804 147,750 -4.56%
NOSH 269,999 259,519 259,525 259,252 260,125 259,673 259,211 2.74%
Ratio Analysis
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
NP Margin -1.23% 215.69% -4.69% 0.66% -0.06% 19.46% 14.78% -
ROE -0.55% 101.88% 16.36% 16.06% 0.00% 10.80% 9.19% -
Per Share
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 22.70 24.54 22.86 24.87 24.82 32.64 35.45 -25.60%
EPS -0.28 52.93 10.91 10.32 0.00 6.48 5.23 -
DPS 0.00 61.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.67 0.65 0.00 0.60 0.57 -7.11%
Adjusted Per Share Value based on latest NOSH - 259,719
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
RPS 12.95 13.46 12.54 13.62 13.64 17.91 19.41 -23.55%
EPS -0.16 29.05 6.01 5.72 -0.01 3.55 2.87 -
DPS 0.00 33.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2909 0.2851 0.3674 0.3561 0.00 0.3292 0.3122 -4.58%
Price Multiplier on Financial Quarter End Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 -
Price 0.35 0.34 0.82 0.90 1.12 0.69 0.54 -
P/RPS 1.54 1.39 3.59 3.62 4.51 2.11 1.52 0.87%
P/EPS -125.00 0.64 7.48 8.62 -7,283.52 10.65 10.31 -
EY -0.80 155.82 13.37 11.60 -0.01 9.39 9.70 -
DY 0.00 180.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 1.22 1.38 0.00 1.15 0.95 -19.12%
Price Multiplier on Announcement Date
31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 CAGR
Date 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 -
Price 0.31 0.38 0.99 0.82 0.94 1.09 0.67 -
P/RPS 1.37 1.55 4.33 3.30 3.79 3.34 1.89 -19.22%
P/EPS -110.71 0.72 9.03 7.85 -6,112.96 16.83 12.79 -
EY -0.90 139.42 11.07 12.73 -0.02 5.94 7.82 -
DY 0.00 161.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 1.48 1.26 0.00 1.82 1.18 -35.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment