[ANCOMLB] QoQ Cumulative Quarter Result on 31-Aug-2008 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- -100.14%
YoY- -1790.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Cumulative Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 66,094 50,630 24,670 15,321 63,685 44,496 32,237 61.31%
PBT 2,420 -189 -372 153 -9,503 -1,497 703 127.81%
Tax -28,600 -783 -183 -342 146,867 -590 -489 1403.01%
NP -26,180 -972 -555 -189 137,364 -2,087 214 -
-
NP to SH -26,180 -972 -555 -189 137,489 21,333 13,533 -
-
Tax Rate 1,181.82% - - 223.53% - - 69.56% -
Total Cost 92,274 51,602 25,225 15,510 -73,679 46,583 32,023 102.36%
-
Net Worth 28,524 133,978 136,066 137,699 134,950 173,882 168,514 -69.36%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - 159,085 - - -
Div Payout % - - - - 115.71% - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 28,524 133,978 136,066 137,699 134,950 173,882 168,514 -69.36%
NOSH 259,312 262,702 261,666 269,999 259,519 259,525 259,252 0.01%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin -39.61% -1.92% -2.25% -1.23% 215.69% -4.69% 0.66% -
ROE -91.78% -0.73% -0.41% -0.14% 101.88% 12.27% 8.03% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 25.49 19.27 9.43 5.67 24.54 17.15 12.43 61.34%
EPS -10.09 -0.37 -0.21 -0.07 52.93 8.18 5.16 -
DPS 0.00 0.00 0.00 0.00 61.30 0.00 0.00 -
NAPS 0.11 0.51 0.52 0.51 0.52 0.67 0.65 -69.37%
Adjusted Per Share Value based on latest NOSH - 269,999
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 13.96 10.70 5.21 3.24 13.46 9.40 6.81 61.30%
EPS -5.53 -0.21 -0.12 -0.04 29.05 4.51 2.86 -
DPS 0.00 0.00 0.00 0.00 33.61 0.00 0.00 -
NAPS 0.0603 0.2831 0.2875 0.2909 0.2851 0.3674 0.3561 -69.35%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.06 0.05 0.33 0.35 0.34 0.82 0.90 -
P/RPS 0.24 0.26 3.50 6.17 1.39 4.78 7.24 -89.65%
P/EPS -0.59 -13.51 -155.59 -500.00 0.64 9.98 17.24 -
EY -168.27 -7.40 -0.64 -0.20 155.82 10.02 5.80 -
DY 0.00 0.00 0.00 0.00 180.29 0.00 0.00 -
P/NAPS 0.55 0.10 0.63 0.69 0.65 1.22 1.38 -45.81%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 -
Price 0.08 0.05 0.31 0.31 0.38 0.99 0.82 -
P/RPS 0.31 0.26 3.29 5.46 1.55 5.77 6.59 -86.94%
P/EPS -0.79 -13.51 -146.16 -442.86 0.72 12.04 15.71 -
EY -126.20 -7.40 -0.68 -0.23 139.42 8.30 6.37 -
DY 0.00 0.00 0.00 0.00 161.32 0.00 0.00 -
P/NAPS 0.73 0.10 0.60 0.61 0.73 1.48 1.26 -30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment