[OCNCASH] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 30.73%
YoY- -7.77%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 82,604 89,344 89,513 88,608 84,868 85,178 87,046 -3.42%
PBT 7,972 9,028 9,600 8,556 6,468 7,608 9,024 -7.92%
Tax -1,400 -1,923 -2,041 -1,528 -1,092 -1,530 -964 28.21%
NP 6,572 7,105 7,558 7,028 5,376 6,078 8,060 -12.71%
-
NP to SH 6,572 7,105 7,558 7,028 5,376 6,078 8,060 -12.71%
-
Tax Rate 17.56% 21.30% 21.26% 17.86% 16.88% 20.11% 10.68% -
Total Cost 76,032 82,239 81,954 81,580 79,492 79,100 78,986 -2.50%
-
Net Worth 88,406 98,487 99,714 97,089 91,863 84,137 85,632 2.14%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 24 - - - 22 - -
Div Payout % - 0.35% - - - 0.37% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 88,406 98,487 99,714 97,089 91,863 84,137 85,632 2.14%
NOSH 245,300 245,300 245,300 245,300 245,300 223,000 223,000 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.96% 7.95% 8.44% 7.93% 6.33% 7.14% 9.26% -
ROE 7.43% 7.21% 7.58% 7.24% 5.85% 7.22% 9.41% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 33.67 36.42 36.49 36.12 35.42 38.20 39.03 -9.37%
EPS 2.68 2.90 3.08 2.86 2.24 2.73 3.61 -17.99%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3604 0.4015 0.4065 0.3958 0.3834 0.3773 0.384 -4.13%
Adjusted Per Share Value based on latest NOSH - 245,300
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.69 34.28 34.34 34.00 32.56 32.68 33.40 -3.43%
EPS 2.52 2.73 2.90 2.70 2.06 2.33 3.09 -12.69%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3392 0.3779 0.3826 0.3725 0.3525 0.3228 0.3286 2.13%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.395 0.435 0.405 0.42 0.445 0.555 0.575 -
P/RPS 1.17 1.19 1.11 1.16 1.26 1.45 1.47 -14.10%
P/EPS 14.74 15.02 13.14 14.66 19.83 20.36 15.91 -4.96%
EY 6.78 6.66 7.61 6.82 5.04 4.91 6.29 5.12%
DY 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.10 1.08 1.00 1.06 1.16 1.47 1.50 -18.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 28/02/20 27/11/19 23/08/19 30/05/19 27/02/19 30/11/18 -
Price 0.615 0.445 0.505 0.43 0.44 0.43 0.50 -
P/RPS 1.83 1.22 1.38 1.19 1.24 1.13 1.28 26.88%
P/EPS 22.95 15.36 16.39 15.01 19.61 15.78 13.83 40.12%
EY 4.36 6.51 6.10 6.66 5.10 6.34 7.23 -28.59%
DY 0.00 0.02 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.71 1.11 1.24 1.09 1.15 1.14 1.30 20.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment