[OCNCASH] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 7.55%
YoY- -6.22%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 75,542 82,604 89,344 89,513 88,608 84,868 85,178 -7.69%
PBT 4,204 7,972 9,028 9,600 8,556 6,468 7,608 -32.68%
Tax -398 -1,400 -1,923 -2,041 -1,528 -1,092 -1,530 -59.28%
NP 3,806 6,572 7,105 7,558 7,028 5,376 6,078 -26.82%
-
NP to SH 3,806 6,572 7,105 7,558 7,028 5,376 6,078 -26.82%
-
Tax Rate 9.47% 17.56% 21.30% 21.26% 17.86% 16.88% 20.11% -
Total Cost 71,736 76,032 82,239 81,954 81,580 79,492 79,100 -6.31%
-
Net Worth 98,978 88,406 98,487 99,714 97,089 91,863 84,137 11.44%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 24 - - - 22 -
Div Payout % - - 0.35% - - - 0.37% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 98,978 88,406 98,487 99,714 97,089 91,863 84,137 11.44%
NOSH 245,300 245,300 245,300 245,300 245,300 245,300 223,000 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.04% 7.96% 7.95% 8.44% 7.93% 6.33% 7.14% -
ROE 3.85% 7.43% 7.21% 7.58% 7.24% 5.85% 7.22% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 30.80 33.67 36.42 36.49 36.12 35.42 38.20 -13.38%
EPS 1.56 2.68 2.90 3.08 2.86 2.24 2.73 -31.16%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.4035 0.3604 0.4015 0.4065 0.3958 0.3834 0.3773 4.58%
Adjusted Per Share Value based on latest NOSH - 245,300
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.98 31.69 34.28 34.34 34.00 32.56 32.68 -7.70%
EPS 1.46 2.52 2.73 2.90 2.70 2.06 2.33 -26.79%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.3798 0.3392 0.3779 0.3826 0.3725 0.3525 0.3228 11.46%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.635 0.395 0.435 0.405 0.42 0.445 0.555 -
P/RPS 2.06 1.17 1.19 1.11 1.16 1.26 1.45 26.40%
P/EPS 40.93 14.74 15.02 13.14 14.66 19.83 20.36 59.35%
EY 2.44 6.78 6.66 7.61 6.82 5.04 4.91 -37.28%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
P/NAPS 1.57 1.10 1.08 1.00 1.06 1.16 1.47 4.48%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 26/06/20 28/02/20 27/11/19 23/08/19 30/05/19 27/02/19 -
Price 0.785 0.615 0.445 0.505 0.43 0.44 0.43 -
P/RPS 2.55 1.83 1.22 1.38 1.19 1.24 1.13 72.12%
P/EPS 50.59 22.95 15.36 16.39 15.01 19.61 15.78 117.57%
EY 1.98 4.36 6.51 6.10 6.66 5.10 6.34 -54.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
P/NAPS 1.95 1.71 1.11 1.24 1.09 1.15 1.14 43.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment