[ECOHLDS] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 7,608 11,148 11,505 0 11,280 5,010 5,010 32.08%
PBT -2,748 1,491 1,805 0 1,760 836 836 -
Tax 0 20 1 0 0 -20 -20 -
NP -2,748 1,511 1,806 0 1,760 816 816 -
-
NP to SH -2,748 1,511 1,806 0 1,760 816 816 -
-
Tax Rate - -1.34% -0.06% - 0.00% 2.39% 2.39% -
Total Cost 10,356 9,637 9,698 0 9,520 4,194 4,194 82.58%
-
Net Worth 9,487 12,013 0 0 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 9,487 12,013 0 0 0 0 0 -
NOSH 81,785 62,571 43,156 61,111 61,111 61,353 61,199 21.30%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -36.12% 13.55% 15.70% 0.00% 15.60% 16.29% 16.29% -
ROE -28.97% 12.58% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 9.30 17.82 26.66 0.00 18.46 8.17 8.19 8.83%
EPS -3.36 2.42 4.19 0.00 2.88 1.33 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.116 0.192 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,111
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 1.81 2.65 2.73 0.00 2.68 1.19 1.19 32.22%
EPS -0.65 0.36 0.43 0.00 0.42 0.19 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0286 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 - - - - - -
Price 0.43 0.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.62 1.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS -12.80 14.49 0.00 0.00 0.00 0.00 0.00 -
EY -7.81 6.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 1.82 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/05/05 24/02/05 23/12/04 - - - - -
Price 0.38 0.40 0.34 0.00 0.00 0.00 0.00 -
P/RPS 4.08 2.25 1.28 0.00 0.00 0.00 0.00 -
P/EPS -11.31 16.56 8.12 0.00 0.00 0.00 0.00 -
EY -8.84 6.04 12.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 2.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment