[ECOHLDS] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 7,284 7,608 11,148 11,505 0 11,280 5,010 28.36%
PBT -2,678 -2,748 1,491 1,805 0 1,760 836 -
Tax 0 0 20 1 0 0 -20 -
NP -2,678 -2,748 1,511 1,806 0 1,760 816 -
-
NP to SH -2,678 -2,748 1,511 1,806 0 1,760 816 -
-
Tax Rate - - -1.34% -0.06% - 0.00% 2.39% -
Total Cost 9,962 10,356 9,637 9,698 0 9,520 4,194 78.11%
-
Net Worth 9,144 9,487 12,013 0 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 9,144 9,487 12,013 0 0 0 0 -
NOSH 81,646 81,785 62,571 43,156 61,111 61,111 61,353 21.00%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -36.77% -36.12% 13.55% 15.70% 0.00% 15.60% 16.29% -
ROE -29.29% -28.97% 12.58% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 8.92 9.30 17.82 26.66 0.00 18.46 8.17 6.03%
EPS -3.28 -3.36 2.42 4.19 0.00 2.88 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.112 0.116 0.192 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,376
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 1.73 1.81 2.65 2.73 0.00 2.68 1.19 28.36%
EPS -0.64 -0.65 0.36 0.43 0.00 0.42 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0225 0.0286 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 - - - - -
Price 0.17 0.43 0.35 0.00 0.00 0.00 0.00 -
P/RPS 1.91 4.62 1.96 0.00 0.00 0.00 0.00 -
P/EPS -5.18 -12.80 14.49 0.00 0.00 0.00 0.00 -
EY -19.29 -7.81 6.90 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 3.71 1.82 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 22/08/05 31/05/05 24/02/05 23/12/04 - - - -
Price 0.17 0.38 0.40 0.34 0.00 0.00 0.00 -
P/RPS 1.91 4.08 2.25 1.28 0.00 0.00 0.00 -
P/EPS -5.18 -11.31 16.56 8.12 0.00 0.00 0.00 -
EY -19.29 -8.84 6.04 12.31 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 3.28 2.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment