[ECOHLDS] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
12-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 11.9%
YoY- -13.7%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 80,172 71,208 29,207 27,025 25,378 24,032 22,335 134.98%
PBT 13,710 12,528 3,443 2,989 2,650 2,928 3,101 170.10%
Tax 0 0 -18 -24 0 0 -75 -
NP 13,710 12,528 3,425 2,965 2,650 2,928 3,026 174.56%
-
NP to SH 13,710 12,528 3,425 2,965 2,650 2,928 3,044 173.48%
-
Tax Rate 0.00% 0.00% 0.52% 0.80% 0.00% 0.00% 2.42% -
Total Cost 66,462 58,680 25,782 24,060 22,728 21,104 19,309 128.48%
-
Net Worth 34,322 30,668 27,529 26,290 25,510 25,397 24,605 24.91%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 34,322 30,668 27,529 26,290 25,510 25,397 24,605 24.91%
NOSH 158,680 158,984 158,944 158,857 159,638 159,130 158,541 0.05%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 17.10% 17.59% 11.73% 10.97% 10.44% 12.18% 13.55% -
ROE 39.94% 40.85% 12.44% 11.28% 10.39% 11.53% 12.37% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 50.52 44.79 18.38 17.01 15.90 15.10 14.09 134.81%
EPS 8.64 7.88 2.16 1.87 1.66 1.84 1.92 173.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2163 0.1929 0.1732 0.1655 0.1598 0.1596 0.1552 24.84%
Adjusted Per Share Value based on latest NOSH - 157,719
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 19.06 16.93 6.94 6.42 6.03 5.71 5.31 134.98%
EPS 3.26 2.98 0.81 0.70 0.63 0.70 0.72 174.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0816 0.0729 0.0654 0.0625 0.0606 0.0604 0.0585 24.91%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.22 0.12 0.10 0.10 0.12 0.11 0.12 -
P/RPS 0.44 0.27 0.54 0.59 0.75 0.73 0.85 -35.60%
P/EPS 2.55 1.52 4.64 5.36 7.23 5.98 6.25 -45.08%
EY 39.27 65.67 21.55 18.67 13.83 16.73 16.00 82.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.62 0.58 0.60 0.75 0.69 0.77 20.67%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 11/08/11 12/05/11 17/02/11 12/11/10 13/08/10 14/05/10 23/02/10 -
Price 0.24 0.14 0.10 0.10 0.12 0.12 0.12 -
P/RPS 0.48 0.31 0.54 0.59 0.75 0.79 0.85 -31.75%
P/EPS 2.78 1.78 4.64 5.36 7.23 6.52 6.25 -41.81%
EY 36.00 56.29 21.55 18.67 13.83 15.33 16.00 71.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.73 0.58 0.60 0.75 0.75 0.77 27.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment