[ECOHLDS] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -3.81%
YoY- 4.13%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 29,207 27,025 25,378 24,032 22,335 20,776 17,964 38.14%
PBT 3,443 2,989 2,650 2,928 3,101 3,465 2,876 12.70%
Tax -18 -24 0 0 -75 -5 0 -
NP 3,425 2,965 2,650 2,928 3,026 3,460 2,876 12.31%
-
NP to SH 3,425 2,965 2,650 2,928 3,044 3,436 2,898 11.74%
-
Tax Rate 0.52% 0.80% 0.00% 0.00% 2.42% 0.14% 0.00% -
Total Cost 25,782 24,060 22,728 21,104 19,309 17,316 15,088 42.79%
-
Net Worth 27,529 26,290 25,510 25,397 24,605 24,067 22,961 12.82%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,529 26,290 25,510 25,397 24,605 24,067 22,961 12.82%
NOSH 158,944 158,857 159,638 159,130 158,541 159,074 159,230 -0.11%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 11.73% 10.97% 10.44% 12.18% 13.55% 16.65% 16.01% -
ROE 12.44% 11.28% 10.39% 11.53% 12.37% 14.28% 12.62% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.38 17.01 15.90 15.10 14.09 13.06 11.28 38.34%
EPS 2.16 1.87 1.66 1.84 1.92 2.16 1.82 12.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1655 0.1598 0.1596 0.1552 0.1513 0.1442 12.95%
Adjusted Per Share Value based on latest NOSH - 159,130
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.94 6.42 6.03 5.71 5.31 4.94 4.27 38.11%
EPS 0.81 0.70 0.63 0.70 0.72 0.82 0.69 11.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0625 0.0606 0.0604 0.0585 0.0572 0.0546 12.74%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.10 0.10 0.12 0.11 0.12 0.09 0.12 -
P/RPS 0.54 0.59 0.75 0.73 0.85 0.69 1.06 -36.13%
P/EPS 4.64 5.36 7.23 5.98 6.25 4.17 6.59 -20.80%
EY 21.55 18.67 13.83 16.73 16.00 24.00 15.17 26.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.75 0.69 0.77 0.59 0.83 -21.20%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 17/02/11 12/11/10 13/08/10 14/05/10 23/02/10 13/11/09 14/08/09 -
Price 0.10 0.10 0.12 0.12 0.12 0.12 0.10 -
P/RPS 0.54 0.59 0.75 0.79 0.85 0.92 0.89 -28.26%
P/EPS 4.64 5.36 7.23 6.52 6.25 5.56 5.49 -10.58%
EY 21.55 18.67 13.83 15.33 16.00 18.00 18.20 11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.75 0.75 0.77 0.79 0.69 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment