[ECOHLDS] QoQ Annualized Quarter Result on 31-Mar-2017

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Mar-2017
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Revenue 101,682 105,560 20,159 15,609 0 16,849 0 -
PBT 8,676 9,744 -1,724 -1,617 0 -2,845 0 -
Tax -1,142 -1,552 -221 -230 0 18 0 -
NP 7,534 8,192 -1,945 -1,848 0 -2,826 0 -
-
NP to SH 7,534 8,192 -1,945 -1,848 0 -2,826 0 -
-
Tax Rate 13.16% 15.93% - - - - - -
Total Cost 94,148 97,368 22,104 17,457 0 19,675 0 -
-
Net Worth 74,586 73,170 71,087 70,876 0 70,404 0 -
Dividend
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Div - - 976 836 - 1,065 - -
Div Payout % - - 0.00% 0.00% - 0.00% - -
Equity
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Net Worth 74,586 73,170 71,087 70,876 0 70,404 0 -
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
NP Margin 7.41% 7.76% -9.65% -11.84% 0.00% -16.78% 0.00% -
ROE 10.10% 11.20% -2.74% -2.61% 0.00% -4.01% 0.00% -
Per Share
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
RPS 62.49 64.88 12.39 9.59 0.00 10.36 0.00 -
EPS 4.64 5.04 -1.20 -1.14 0.00 -1.73 0.00 -
DPS 0.00 0.00 0.60 0.51 0.00 0.65 0.00 -
NAPS 0.4584 0.4497 0.4369 0.4356 0.00 0.4327 0.00 -
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
RPS 24.17 25.09 4.79 3.71 0.00 4.00 0.00 -
EPS 1.79 1.95 -0.46 -0.44 0.00 -0.67 0.00 -
DPS 0.00 0.00 0.23 0.20 0.00 0.25 0.00 -
NAPS 0.1773 0.1739 0.169 0.1685 0.00 0.1673 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Date 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 30/12/16 30/11/16 -
Price 0.37 0.30 0.365 0.31 0.255 0.22 0.225 -
P/RPS 0.59 0.46 2.95 3.23 0.00 2.12 0.00 -
P/EPS 7.99 5.96 -30.53 -27.29 0.00 -12.66 0.00 -
EY 12.51 16.78 -3.28 -3.66 0.00 -7.90 0.00 -
DY 0.00 0.00 1.64 1.66 0.00 2.98 0.00 -
P/NAPS 0.81 0.67 0.84 0.71 0.00 0.51 0.00 -
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 CAGR
Date 23/01/18 19/10/17 20/07/17 23/05/17 - 16/02/17 - -
Price 0.40 0.295 0.32 0.36 0.00 0.31 0.00 -
P/RPS 0.64 0.45 2.58 3.75 0.00 2.99 0.00 -
P/EPS 8.64 5.86 -26.77 -31.70 0.00 -17.85 0.00 -
EY 11.58 17.07 -3.74 -3.15 0.00 -5.60 0.00 -
DY 0.00 0.00 1.88 1.43 0.00 2.11 0.00 -
P/NAPS 0.87 0.66 0.73 0.83 0.00 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment