[MQTECH] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -229.28%
YoY- -997.94%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 26,689 24,661 22,922 24,756 42,172 43,714 47,270 -31.61%
PBT -4,303 -3,997 -5,060 -3,484 2,209 3,010 1,868 -
Tax -9 0 0 0 486 -93 -22 -44.80%
NP -4,312 -3,997 -5,060 -3,484 2,695 2,917 1,846 -
-
NP to SH -4,461 -3,997 -5,060 -3,484 2,695 2,917 1,846 -
-
Tax Rate - - - - -22.00% 3.09% 1.18% -
Total Cost 31,001 28,658 27,982 28,240 39,477 40,797 45,424 -22.42%
-
Net Worth 50,635 53,041 52,899 55,010 55,282 55,275 53,072 -3.07%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 50,635 53,041 52,899 55,010 55,282 55,275 53,072 -3.07%
NOSH 230,159 230,615 229,999 229,210 230,341 230,315 230,749 -0.17%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -16.16% -16.21% -22.07% -14.07% 6.39% 6.67% 3.91% -
ROE -8.81% -7.54% -9.57% -6.33% 4.88% 5.28% 3.48% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 11.60 10.69 9.97 10.80 18.31 18.98 20.49 -31.49%
EPS -1.87 -1.73 -2.20 -1.52 1.17 1.27 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.23 0.24 0.24 0.24 0.23 -2.91%
Adjusted Per Share Value based on latest NOSH - 229,210
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.92 11.94 11.10 11.99 20.42 21.16 22.88 -31.61%
EPS -2.16 -1.94 -2.45 -1.69 1.30 1.41 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2451 0.2568 0.2561 0.2663 0.2676 0.2676 0.2569 -3.07%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.09 0.07 0.09 0.10 0.10 0.11 0.12 -
P/RPS 0.78 0.65 0.90 0.93 0.55 0.58 0.59 20.39%
P/EPS -4.64 -4.04 -4.09 -6.58 8.55 8.68 15.00 -
EY -21.54 -24.76 -24.44 -15.20 11.70 11.52 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.39 0.42 0.42 0.46 0.52 -14.61%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 23/11/11 24/08/11 25/05/11 25/02/11 19/11/10 20/08/10 -
Price 0.12 0.09 0.08 0.10 0.10 0.12 0.13 -
P/RPS 1.03 0.84 0.80 0.93 0.55 0.63 0.63 38.65%
P/EPS -6.19 -5.19 -3.64 -6.58 8.55 9.47 16.25 -
EY -16.15 -19.26 -27.50 -15.20 11.70 10.56 6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.39 0.35 0.42 0.42 0.50 0.57 -2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment