[MQTECH] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 21.0%
YoY- -237.02%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 36,706 37,400 26,689 24,661 22,922 24,756 42,172 -8.84%
PBT 1,842 1,256 -4,303 -3,997 -5,060 -3,484 2,209 -11.41%
Tax 0 0 -9 0 0 0 486 -
NP 1,842 1,256 -4,312 -3,997 -5,060 -3,484 2,695 -22.42%
-
NP to SH 1,876 1,256 -4,461 -3,997 -5,060 -3,484 2,695 -21.47%
-
Tax Rate 0.00% 0.00% - - - - -22.00% -
Total Cost 34,864 36,144 31,001 28,658 27,982 28,240 39,477 -7.95%
-
Net Worth 53,935 49,342 50,635 53,041 52,899 55,010 55,282 -1.63%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 53,935 49,342 50,635 53,041 52,899 55,010 55,282 -1.63%
NOSH 234,499 224,285 230,159 230,615 229,999 229,210 230,341 1.20%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.02% 3.36% -16.16% -16.21% -22.07% -14.07% 6.39% -
ROE 3.48% 2.55% -8.81% -7.54% -9.57% -6.33% 4.88% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.65 16.68 11.60 10.69 9.97 10.80 18.31 -9.94%
EPS 0.80 0.56 -1.87 -1.73 -2.20 -1.52 1.17 -22.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.23 0.23 0.24 0.24 -2.79%
Adjusted Per Share Value based on latest NOSH - 233,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 17.77 18.11 12.92 11.94 11.10 11.99 20.42 -8.85%
EPS 0.91 0.61 -2.16 -1.94 -2.45 -1.69 1.30 -21.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2611 0.2389 0.2451 0.2568 0.2561 0.2663 0.2676 -1.62%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.10 0.12 0.09 0.07 0.09 0.10 0.10 -
P/RPS 0.64 0.72 0.78 0.65 0.90 0.93 0.55 10.64%
P/EPS 12.50 21.43 -4.64 -4.04 -4.09 -6.58 8.55 28.84%
EY 8.00 4.67 -21.54 -24.76 -24.44 -15.20 11.70 -22.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.41 0.30 0.39 0.42 0.42 1.58%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 15/08/12 23/05/12 23/02/12 23/11/11 24/08/11 25/05/11 25/02/11 -
Price 0.10 0.10 0.12 0.09 0.08 0.10 0.10 -
P/RPS 0.64 0.60 1.03 0.84 0.80 0.93 0.55 10.64%
P/EPS 12.50 17.86 -6.19 -5.19 -3.64 -6.58 8.55 28.84%
EY 8.00 5.60 -16.15 -19.26 -27.50 -15.20 11.70 -22.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.55 0.39 0.35 0.42 0.42 1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment