[ERDASAN] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 1.5%
YoY- -48.63%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 19,770 18,958 15,546 14,476 20,613 21,446 23,104 -9.85%
PBT -15,385 -8,558 -7,908 -8,368 -10,476 -5,117 -2,836 208.42%
Tax 1 1 0 0 1,774 -60 0 -
NP -15,384 -8,557 -7,908 -8,368 -8,702 -5,177 -2,836 208.41%
-
NP to SH -15,349 -8,510 -7,838 -8,228 -8,353 -4,918 -2,584 227.63%
-
Tax Rate - - - - - - - -
Total Cost 35,154 27,515 23,454 22,844 29,315 26,623 25,940 22.43%
-
Net Worth 47,203 54,204 56,664 59,495 61,955 72,629 74,847 -26.43%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 47,203 54,204 56,664 59,495 61,955 72,629 74,847 -26.43%
NOSH 1,496,949 464,083 464,083 464,083 464,083 464,083 464,083 118.15%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -77.81% -45.14% -50.87% -57.81% -42.22% -24.14% -12.27% -
ROE -32.52% -15.70% -13.83% -13.83% -13.48% -6.77% -3.45% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.96 4.09 3.35 3.12 4.44 4.62 4.99 -14.27%
EPS -3.25 -1.84 -1.68 -1.76 -1.84 -1.09 -0.58 215.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0946 0.1168 0.1221 0.1282 0.1335 0.1565 0.1616 -29.99%
Adjusted Per Share Value based on latest NOSH - 464,083
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 8.64 8.29 6.79 6.33 9.01 9.37 10.10 -9.87%
EPS -6.71 -3.72 -3.43 -3.60 -3.65 -2.15 -1.13 227.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.2369 0.2477 0.26 0.2708 0.3174 0.3271 -26.43%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.025 0.04 0.05 0.04 0.055 0.05 0.06 -
P/RPS 0.63 0.98 1.49 1.28 1.24 1.08 1.20 -34.89%
P/EPS -0.81 -2.18 -2.96 -2.26 -3.06 -4.72 -10.75 -82.13%
EY -123.04 -45.85 -33.78 -44.32 -32.73 -21.20 -9.30 458.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.41 0.31 0.41 0.32 0.37 -20.94%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 17/08/20 26/02/20 27/11/19 29/08/19 29/05/19 28/02/19 29/11/18 -
Price 0.085 0.045 0.07 0.05 0.05 0.05 0.055 -
P/RPS 2.15 1.10 2.09 1.60 1.13 1.08 1.10 56.26%
P/EPS -2.76 -2.45 -4.14 -2.82 -2.78 -4.72 -9.86 -57.17%
EY -36.19 -40.75 -24.13 -35.46 -36.00 -21.20 -10.14 133.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.39 0.57 0.39 0.37 0.32 0.34 91.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment