[ERDASAN] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 1.5%
YoY- -48.63%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 72,620 113,208 20,220 14,476 18,516 24,508 0 -
PBT -54,512 496 -13,296 -8,368 -5,780 104 0 -
Tax -24 0 0 0 0 0 0 -
NP -54,536 496 -13,296 -8,368 -5,780 104 0 -
-
NP to SH -54,536 496 -13,296 -8,228 -5,536 488 0 -
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 127,156 112,712 33,516 22,844 24,296 24,404 0 -
-
Net Worth 320,677 374,325 50,129 59,495 72,481 83,326 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 320,677 374,325 50,129 59,495 72,481 83,326 0 -
NOSH 6,000,621 4,289,101 1,498,259 464,083 421,894 1,220,000 438,750 54.61%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -75.10% 0.44% -65.76% -57.81% -31.22% 0.42% 0.00% -
ROE -17.01% 0.13% -26.52% -13.83% -7.64% 0.59% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.21 2.66 2.16 3.12 4.39 2.01 0.00 -
EPS -0.92 0.00 -1.44 -1.76 -1.32 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0878 0.0536 0.1282 0.1718 0.0683 0.00 -
Adjusted Per Share Value based on latest NOSH - 464,083
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 31.74 49.48 8.84 6.33 8.09 10.71 0.00 -
EPS -23.84 0.22 -5.81 -3.60 -2.42 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4016 1.6361 0.2191 0.26 0.3168 0.3642 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.015 0.065 0.105 0.04 0.065 0.04 0.045 -
P/RPS 1.24 2.45 4.86 1.28 1.48 1.99 0.00 -
P/EPS -1.65 558.71 -7.39 -2.26 -4.95 100.00 0.00 -
EY -60.77 0.18 -13.54 -44.32 -20.19 1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.74 1.96 0.31 0.38 0.59 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/09/21 26/08/20 29/08/19 28/08/18 29/08/17 - -
Price 0.01 0.06 0.095 0.05 0.06 0.04 0.00 -
P/RPS 0.82 2.26 4.39 1.60 1.37 1.99 0.00 -
P/EPS -1.10 515.73 -6.68 -2.82 -4.57 100.00 0.00 -
EY -91.15 0.19 -14.96 -35.46 -21.87 1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.68 1.77 0.39 0.35 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment