[LYC] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -209.78%
YoY- 90.43%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 17,236 41,476 35,491 39,726 44,810 67,194 39,524 -42.52%
PBT -4,276 -2,667 -471 84 456 888 -1,640 89.54%
Tax 8 -176 -54 -67 9 12 -488 -
NP -4,268 -2,843 -525 16 465 900 -2,128 59.10%
-
NP to SH -3,700 -1,903 -645 -205 187 360 -1,952 53.22%
-
Tax Rate - - - 79.76% -1.97% -1.35% - -
Total Cost 21,504 44,319 36,017 39,709 44,344 66,294 41,652 -35.66%
-
Net Worth 8,043 9,249 45,386 9,785 9,750 10,000 9,858 -12.69%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 8,043 9,249 45,386 9,785 9,750 10,000 9,858 -12.69%
NOSH 201,086 200,714 197,333 195,714 194,999 200,000 197,171 1.32%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -24.76% -6.85% -1.48% 0.04% 1.04% 1.34% -5.38% -
ROE -46.00% -20.57% -1.42% -2.10% 1.92% 3.60% -19.80% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 8.57 21.08 17.99 20.30 22.98 33.60 20.05 -43.28%
EPS -1.84 -0.96 -0.33 -0.11 0.10 0.18 -0.99 51.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.047 0.23 0.05 0.05 0.05 0.05 -13.83%
Adjusted Per Share Value based on latest NOSH - 195,454
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.41 5.80 4.96 5.56 6.27 9.40 5.53 -42.54%
EPS -0.52 -0.27 -0.09 -0.03 0.03 0.05 -0.27 54.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0129 0.0635 0.0137 0.0136 0.014 0.0138 -12.48%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.245 0.255 0.255 0.25 0.18 0.06 0.07 -
P/RPS 2.86 1.21 1.42 1.23 0.78 0.18 0.00 -
P/EPS -13.32 -26.37 -77.92 -238.10 187.50 33.33 0.00 -
EY -7.51 -3.79 -1.28 -0.42 0.53 3.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 5.43 1.11 5.00 3.60 1.20 0.23 794.04%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 26/05/17 22/02/17 29/11/16 24/08/16 25/05/16 29/02/16 -
Price 0.34 0.245 0.245 0.23 0.225 0.07 0.055 -
P/RPS 3.97 1.16 1.36 1.13 0.98 0.21 0.00 -
P/EPS -18.48 -25.34 -74.86 -219.05 234.38 38.89 0.00 -
EY -5.41 -3.95 -1.34 -0.46 0.43 2.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 5.21 1.07 4.60 4.50 1.40 0.18 1209.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment