[LYC] QoQ Annualized Quarter Result on 31-Dec-2016

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- -214.27%
YoY- 66.92%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 18,218 17,236 41,476 35,491 39,726 44,810 67,194 -58.07%
PBT -3,804 -4,276 -2,667 -471 84 456 888 -
Tax 8 8 -176 -54 -67 9 12 -23.66%
NP -3,796 -4,268 -2,843 -525 16 465 900 -
-
NP to SH -3,222 -3,700 -1,903 -645 -205 187 360 -
-
Tax Rate - - - - 79.76% -1.97% -1.35% -
Total Cost 22,014 21,504 44,319 36,017 39,709 44,344 66,294 -52.01%
-
Net Worth 11,807 8,043 9,249 45,386 9,785 9,750 10,000 11.69%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 11,807 8,043 9,249 45,386 9,785 9,750 10,000 11.69%
NOSH 223,414 201,086 200,714 197,333 195,714 194,999 200,000 7.65%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -20.84% -24.76% -6.85% -1.48% 0.04% 1.04% 1.34% -
ROE -27.29% -46.00% -20.57% -1.42% -2.10% 1.92% 3.60% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.26 8.57 21.08 17.99 20.30 22.98 33.60 -57.61%
EPS -1.50 -1.84 -0.96 -0.33 -0.11 0.10 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.04 0.047 0.23 0.05 0.05 0.05 12.91%
Adjusted Per Share Value based on latest NOSH - 197,826
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.55 2.41 5.80 4.96 5.56 6.27 9.40 -58.06%
EPS -0.45 -0.52 -0.27 -0.09 -0.03 0.03 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0165 0.0113 0.0129 0.0635 0.0137 0.0136 0.014 11.56%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.41 0.245 0.255 0.255 0.25 0.18 0.06 -
P/RPS 4.43 2.86 1.21 1.42 1.23 0.78 0.18 744.45%
P/EPS -25.04 -13.32 -26.37 -77.92 -238.10 187.50 33.33 -
EY -3.99 -7.51 -3.79 -1.28 -0.42 0.53 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 6.13 5.43 1.11 5.00 3.60 1.20 218.44%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 24/08/17 26/05/17 22/02/17 29/11/16 24/08/16 25/05/16 -
Price 0.54 0.34 0.245 0.245 0.23 0.225 0.07 -
P/RPS 5.83 3.97 1.16 1.36 1.13 0.98 0.21 815.00%
P/EPS -32.98 -18.48 -25.34 -74.86 -219.05 234.38 38.89 -
EY -3.03 -5.41 -3.95 -1.34 -0.46 0.43 2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.00 8.50 5.21 1.07 4.60 4.50 1.40 245.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment