[STRAITS] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 16.46%
YoY- -22.76%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 17,536 11,617 8,858 9,032 8,344 17,432 21,945 -13.89%
PBT -3,948 -3,603 -2,654 -2,740 -3,280 -3,976 -3,225 14.45%
Tax 0 -14 0 0 0 -385 322 -
NP -3,948 -3,617 -2,654 -2,740 -3,280 -4,361 -2,902 22.80%
-
NP to SH -3,948 -3,617 -2,654 -2,740 -3,280 -4,361 -2,902 22.80%
-
Tax Rate - - - - - - - -
Total Cost 21,484 15,234 11,513 11,772 11,624 21,793 24,847 -9.24%
-
Net Worth 14,436 14,311 13,349 1,399 14,002 14,550 16,287 -7.73%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 14,436 14,311 13,349 1,399 14,002 14,550 16,287 -7.73%
NOSH 118,915 107,850 107,567 10,778 103,797 101,892 99,862 12.35%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -22.51% -31.14% -29.97% -30.34% -39.31% -25.02% -13.23% -
ROE -27.35% -25.27% -19.89% -195.84% -23.42% -29.97% -17.82% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 14.75 10.77 8.24 83.79 8.04 17.11 21.98 -23.36%
EPS -3.32 -3.36 -2.47 -25.42 -3.16 -4.28 -2.91 9.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1214 0.1327 0.1241 0.1298 0.1349 0.1428 0.1631 -17.88%
Adjusted Per Share Value based on latest NOSH - 10,784
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.76 1.17 0.89 0.91 0.84 1.75 2.21 -14.09%
EPS -0.40 -0.36 -0.27 -0.28 -0.33 -0.44 -0.29 23.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0144 0.0134 0.0014 0.0141 0.0146 0.0164 -7.88%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.11 0.09 0.12 0.13 0.13 0.18 0.30 -
P/RPS 0.75 0.84 1.46 0.16 1.62 1.05 1.37 -33.10%
P/EPS -3.31 -2.68 -4.86 -0.51 -4.11 -4.21 -10.32 -53.17%
EY -30.18 -37.26 -20.57 -195.54 -24.31 -23.78 -9.69 113.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.68 0.97 1.00 0.96 1.26 1.84 -37.48%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 23/02/10 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 -
Price 0.09 0.12 0.11 0.12 0.13 0.14 0.16 -
P/RPS 0.61 1.11 1.34 0.14 1.62 0.82 0.73 -11.29%
P/EPS -2.71 -3.58 -4.46 -0.47 -4.11 -3.27 -5.50 -37.64%
EY -36.89 -27.95 -22.44 -211.83 -24.31 -30.57 -18.17 60.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.89 0.92 0.96 0.98 0.98 -17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment