[STRAITS] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -161.84%
YoY- 25.55%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 101 140 455 4,973 973 7,423 6,095 -49.47%
PBT 45 -1,410 -3,053 -1,612 -1,557 -1,266 225 -23.50%
Tax 469 0 2 -14 -627 753 -65 -
NP 514 -1,410 -3,051 -1,626 -2,184 -513 160 21.44%
-
NP to SH 514 -1,410 -3,051 -1,626 -2,184 -513 160 21.44%
-
Tax Rate -1,042.22% - - - - - 28.89% -
Total Cost -413 1,550 3,506 6,599 3,157 7,936 5,935 -
-
Net Worth 615,727 6,362 9,978 14,552 15,363 18,112 21,492 74.83%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 615,727 6,362 9,978 14,552 15,363 18,112 21,492 74.83%
NOSH 118,409 118,487 118,372 107,398 107,586 98,653 96,250 3.51%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 508.91% -1,007.14% -670.55% -32.70% -224.46% -6.91% 2.63% -
ROE 0.08% -22.16% -30.57% -11.17% -14.22% -2.83% 0.74% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.09 0.12 0.38 4.63 0.90 7.52 6.33 -50.74%
EPS 0.43 -1.19 -2.57 -1.51 -2.03 -0.52 0.16 17.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.20 0.0537 0.0843 0.1355 0.1428 0.1836 0.2233 68.90%
Adjusted Per Share Value based on latest NOSH - 107,398
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.01 0.01 0.05 0.50 0.10 0.75 0.61 -49.56%
EPS 0.05 -0.14 -0.31 -0.16 -0.22 -0.05 0.02 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6192 0.0064 0.01 0.0146 0.0154 0.0182 0.0216 74.85%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.12 0.23 0.07 0.09 0.18 0.15 0.25 -
P/RPS 140.68 194.66 18.21 1.94 19.90 1.99 3.95 81.28%
P/EPS 27.64 -19.33 -2.72 -5.94 -8.87 -28.85 150.39 -24.57%
EY 3.62 -5.17 -36.82 -16.82 -11.28 -3.47 0.66 32.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 4.28 0.83 0.66 1.26 0.82 1.12 -48.84%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 28/02/13 01/03/12 28/02/11 23/02/10 27/02/09 27/02/08 23/02/07 -
Price 0.12 0.29 0.08 0.12 0.14 0.14 0.36 -
P/RPS 140.68 245.44 20.81 2.59 15.48 1.86 5.68 70.64%
P/EPS 27.64 -24.37 -3.10 -7.93 -6.90 -26.92 216.56 -29.02%
EY 3.62 -4.10 -32.22 -12.62 -14.50 -3.71 0.46 40.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 5.40 0.95 0.89 0.98 0.76 1.61 -51.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment