[STRAITS] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 3.86%
YoY- 12.47%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 435,024 255,792 200,038 161,278 145,764 134,567 110,482 149.56%
PBT 10,308 4,380 3,508 2,700 2,308 2,957 2,652 147.41%
Tax -1,800 865 -414 -146 -164 -251 -106 561.80%
NP 8,508 5,245 3,093 2,554 2,144 2,706 2,545 123.74%
-
NP to SH 5,424 4,059 3,108 2,634 2,536 2,536 2,404 72.10%
-
Tax Rate 17.46% -19.75% 11.80% 5.41% 7.11% 8.49% 4.00% -
Total Cost 426,516 250,547 196,945 158,724 143,620 131,861 107,937 150.15%
-
Net Worth 95,829 94,547 92,458 37,930 36,606 36,275 19,662 187.73%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 95,829 94,547 92,458 37,930 36,606 36,275 19,662 187.73%
NOSH 624,658 559,127 556,723 367,904 367,904 367,904 367,904 42.36%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.96% 2.05% 1.55% 1.58% 1.47% 2.01% 2.30% -
ROE 5.66% 4.29% 3.36% 6.94% 6.93% 6.99% 12.23% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 74.09 41.47 49.16 43.84 39.62 36.58 54.56 22.65%
EPS 0.92 0.94 0.81 0.72 0.68 1.04 1.19 -15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1533 0.2272 0.1031 0.0995 0.0986 0.0971 41.40%
Adjusted Per Share Value based on latest NOSH - 367,904
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 43.74 25.72 20.12 16.22 14.66 13.53 11.11 149.53%
EPS 0.55 0.41 0.31 0.26 0.26 0.26 0.24 73.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0964 0.0951 0.093 0.0381 0.0368 0.0365 0.0198 187.53%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.27 0.22 0.26 0.255 0.24 0.26 0.255 -
P/RPS 0.36 0.53 0.53 0.58 0.61 0.71 0.47 -16.29%
P/EPS 29.23 33.43 34.04 35.62 34.82 37.72 21.48 22.82%
EY 3.42 2.99 2.94 2.81 2.87 2.65 4.66 -18.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.44 1.14 2.47 2.41 2.64 2.63 -26.73%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 28/11/18 24/08/18 28/05/18 26/02/18 23/11/17 -
Price 0.225 0.265 0.23 0.245 0.265 0.265 0.275 -
P/RPS 0.30 0.64 0.47 0.56 0.67 0.72 0.50 -28.88%
P/EPS 24.36 40.27 30.12 34.22 38.44 38.44 23.16 3.42%
EY 4.11 2.48 3.32 2.92 2.60 2.60 4.32 -3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.73 1.01 2.38 2.66 2.69 2.83 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment