[STRAITS] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 2.29%
YoY- 112.78%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 869,989 766,828 409,132 165,299 88,349 31,764 14,817 97.02%
PBT 8,141 9,047 8,824 2,822 1,589 -310 -1,499 -
Tax -3,415 -2,214 200 -197 -147 -192 -141 70.01%
NP 4,726 6,833 9,024 2,625 1,442 -502 -1,640 -
-
NP to SH 3,568 5,270 5,917 2,681 1,260 -538 -1,640 -
-
Tax Rate 41.95% 24.47% -2.27% 6.98% 9.25% - - -
Total Cost 865,263 759,995 400,108 162,674 86,907 32,266 16,457 93.43%
-
Net Worth 128,205 112,173 110,603 37,930 13,886 3,467 5,709 67.88%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 128,205 112,173 110,603 37,930 13,886 3,467 5,709 67.88%
NOSH 780,789 650,658 650,658 367,904 163,947 60,000 110,000 38.58%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.54% 0.89% 2.21% 1.59% 1.63% -1.58% -11.07% -
ROE 2.78% 4.70% 5.35% 7.07% 9.07% -15.51% -28.73% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 111.42 117.85 60.67 44.93 53.89 52.94 13.47 42.16%
EPS 0.46 0.81 0.88 0.73 0.77 -0.90 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.1724 0.164 0.1031 0.0847 0.0578 0.0519 21.14%
Adjusted Per Share Value based on latest NOSH - 367,904
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 87.48 77.11 41.14 16.62 8.88 3.19 1.49 97.02%
EPS 0.36 0.53 0.59 0.27 0.13 -0.05 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.1128 0.1112 0.0381 0.014 0.0035 0.0057 68.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.20 0.17 0.225 0.255 0.225 0.195 0.135 -
P/RPS 0.18 0.14 0.37 0.57 0.42 0.37 1.00 -24.83%
P/EPS 43.77 20.99 25.65 34.99 29.28 -21.75 -9.05 -
EY 2.28 4.76 3.90 2.86 3.42 -4.60 -11.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 1.37 2.47 2.66 3.37 2.60 -11.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 -
Price 0.20 0.17 0.205 0.245 0.215 0.19 0.145 -
P/RPS 0.18 0.14 0.34 0.55 0.40 0.36 1.08 -25.79%
P/EPS 43.77 20.99 23.37 33.62 27.98 -21.19 -9.73 -
EY 2.28 4.76 4.28 2.97 3.57 -4.72 -10.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 1.25 2.38 2.54 3.29 2.79 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment